Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0100
0.0000
(0.00%)
At close: 5:06:56 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
198,708
198,708
133,412
83,517
75,230
Cost of Revenue
145,772
145,772
105,189
74,757
69,271
Gross Profit
52,936
52,936
28,223
8,760
5,959
Operating Expense
27,336
27,336
15,426
18,696
83,480
Operating Income
25,600
25,600
12,797
-9,936
-77,521
Net Non Operating Interest Income Expense
-18,372
-18,372
-8,713
-6,559
-19,004
Pretax Income
1,990
1,990
-22,073
-16,173
-98,053
Tax Provision
3,935
3,935
686
1,049
1,459
Net Income Common Stockholders
-5,650
-5,650
-119,720
-34,982
-90,777
Diluted NI Available to Com Stockholders
-5,650
-5,650
-119,720
-34,982
-90,777
Basic EPS
-0.04
-0.00
-0.04
-0.01
-0.03
Diluted EPS
-0.04
-0.00
-0.04
-0.01
-0.03
Basic Average Shares
3,271,600.4990
3,042,911
2,787,404
3,039,685.7190
3,079,896.8780
Diluted Average Shares
4,263,890.0860
3,849,557
3,707,272
4,031,975.3050
3,079,896.8780
Total Expenses
173,108
173,108
120,615
93,453
152,751
Net Income from Continuing & Discontinued Operation
-5,650
-5,650
-119,720
-34,982
-90,777
Normalized Income
-11,597.7800
-11,597.7800
-708.2000
-9,286
-85,265.8000
Interest Income
414
414
67
46
43
Interest Expense
18,786
18,786
8,780
6,605
19,047
Net Interest Income
-18,372
-18,372
-8,713
-6,559
-19,004
EBIT
20,776
20,776
-13,293
-9,568
-79,006
EBITDA
30,382
30,382
19,207
34,999
-31,073
Reconciled Cost of Revenue
145,772
145,772
105,189
74,757
69,271
Reconciled Depreciation
9,606
9,606
32,500
44,567
47,933
Net Income from Continuing Operation Net Minority Interest
-5,650
-5,650
-20,678
-10,116
-90,777
Total Unusual Items Excluding Goodwill
7,166
7,166
-24,060
-1,000
-6,640
Total Unusual Items
7,166
7,166
-24,060
-1,000
-6,640
Normalized EBITDA
23,216
23,216
43,267
35,999
-24,433
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,218.2200
1,218.2200
-4,090.2000
-170
-1,128.8000
3/31/2021 - 12/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade