1.280
+0.020
+(1.59%)
At close: 4:08:17 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
759,040
759,040
656,815
578,051
789,743
Cost of Revenue
481,242
481,242
339,614
301,879
436,505
Gross Profit
277,798
277,798
317,201
276,172
353,238
Operating Expense
136,173
136,173
87,755
105,972
94,933
Operating Income
141,625
141,625
229,446
170,200
258,305
Net Non Operating Interest Income Expense
6,264
6,264
3,570
794
420
Pretax Income
-181,229
-181,229
96,047
140,258
371,468
Tax Provision
-162
-162
17,834
14,762
34,328
Net Income Common Stockholders
-196,265
-196,265
96,467
57,527
316,444
Diluted NI Available to Com Stockholders
-196,265
-196,265
96,467
57,527
316,444
Basic EPS
-0.12
--
0.06
0.03
0.22
Diluted EPS
-0.12
--
0.06
0.03
0.22
Basic Average Shares
1,622,937
--
1,629,654
1,657,821
1,409,534
Diluted Average Shares
1,622,937
--
1,629,654
1,657,821
1,409,534
Total Operating Income as Reported
--
--
--
140,287
368,291
Total Expenses
617,415
617,415
427,369
407,851
531,438
Net Income from Continuing & Discontinued Operation
-196,265
-196,265
96,467
57,527
316,444
Normalized Income
135,446.219
135,446.219
165,064.767
137,965.690
221,246.159
Interest Income
7,591
7,591
4,148
794
420
Interest Expense
1,327
1,327
578
--
--
Net Interest Income
6,264
6,264
3,570
794
420
EBIT
-179,902
-179,902
96,625
140,258
258,305
EBITDA
-102,139
-102,139
168,746
227,439
311,118
Reconciled Cost of Revenue
481,242
481,242
339,614
301,879
436,505
Reconciled Depreciation
77,763
77,763
72,121
87,181
52,813
Net Income from Continuing Operation Net Minority Interest
-196,265
-196,265
52,757
111,201
316,444
Total Unusual Items Excluding Goodwill
-332,008
-332,008
-137,916
-29,913
104,891
Total Unusual Items
-332,008
-332,008
-137,916
-29,913
104,891
Normalized EBITDA
229,869
229,869
306,662
257,352
206,227
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-296.781
-296.781
-25,608.233
-3,148.310
9,693.159
12/31/2020 - 7/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade