0.470
0.000
(0.00%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,276,771.000
1,276,771.000
1,063,159.000
997,919.000
802,852.000
Cost of Revenue
771,615.000
771,615.000
631,605.000
606,625.000
465,934.000
Gross Profit
505,156.000
505,156.000
431,554.000
391,294.000
336,918.000
Operating Expense
401,212.000
401,212.000
342,510.000
294,925.000
221,626.000
Operating Income
103,944.000
103,944.000
89,044.000
96,369.000
115,292.000
Net Non Operating Interest Income Expense
-38.000
-38.000
-5,452.000
-3,573.000
-1,311.000
Pretax Income
104,442.000
104,442.000
84,440.000
103,143.000
143,747.000
Tax Provision
16,377.000
16,377.000
6,735.000
13,067.000
3,419.000
Net Income Common Stockholders
88,065.000
88,065.000
77,705.000
90,076.000
140,328.000
Diluted NI Available to Com Stockholders
88,065.000
88,065.000
77,705.000
90,076.000
140,328.000
Basic EPS
0.11
--
0.10
0.11
0.18
Diluted EPS
0.11
--
0.10
0.11
0.18
Basic Average Shares
800,000.000
--
800,000.000
800,000.000
800,000.000
Diluted Average Shares
800,000.000
--
800,000.000
800,000.000
800,000.000
Rent Expense Supplemental
25,184.000
25,184.000
26,377.000
50,880.000
33,732.000
Total Expenses
1,172,827.000
1,172,827.000
974,115.000
901,550.000
687,560.000
Net Income from Continuing & Discontinued Operation
88,065.000
88,065.000
77,705.000
90,076.000
140,328.000
Normalized Income
87,915.754
87,915.754
77,705.000
83,181.203
111,278.766
Interest Income
10,708.000
10,708.000
2,824.000
1,039.000
3,056.000
Interest Expense
9,923.000
9,923.000
7,229.000
4,758.000
5,086.000
Net Interest Income
-38.000
-38.000
-5,452.000
-3,573.000
-1,311.000
EBIT
114,365.000
114,365.000
91,669.000
107,901.000
148,833.000
EBITDA
344,839.000
344,839.000
303,247.000
289,501.000
272,699.000
Reconciled Cost of Revenue
771,615.000
771,615.000
631,605.000
606,625.000
465,934.000
Reconciled Depreciation
154,591.000
154,591.000
147,126.000
130,720.000
123,866.000
Net Income from Continuing Operation Net Minority Interest
88,065.000
88,065.000
77,705.000
90,076.000
140,328.000
Total Unusual Items Excluding Goodwill
177.000
177.000
--
7,895.000
29,757.000
Total Unusual Items
177.000
177.000
--
7,895.000
29,757.000
Normalized EBITDA
344,662.000
344,662.000
303,247.000
281,606.000
242,942.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
27.754
27.754
--
1,000.203
707.766
12/31/2020 - 5/30/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade