Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,510.00
0.00
(0.00%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
129,294,000
129,294,000
109,327,000
109,639,000
117,219,000
Cost of Revenue
110,506,000
110,506,000
93,799,000
93,873,000
99,586,000
Gross Profit
18,787,000
18,787,000
15,527,000
15,766,000
17,632,000
Operating Expense
10,959,000
10,959,000
9,811,000
9,148,000
9,236,000
Operating Income
7,828,000
7,828,000
5,716,000
6,618,000
8,396,000
Net Non Operating Interest Income Expense
-200,000
-200,000
-180,000
-106,000
-103,000
Pretax Income
7,595,000
7,595,000
5,609,000
6,640,000
8,227,000
Tax Provision
2,540,000
2,540,000
1,819,000
2,100,000
2,635,000
Net Income Common Stockholders
5,054,000
5,054,000
3,790,000
4,539,000
5,592,000
Diluted NI Available to Com Stockholders
5,054,000
5,054,000
3,790,000
4,539,000
5,592,000
Basic EPS
98.59
--
81.40
97.26
120.18
Diluted EPS
98.59
--
81.40
97.26
120.18
Basic Average Shares
46,512.75
--
46,557
46,673
46,531
Diluted Average Shares
46,642.07
--
46,557
46,673
46,531
Total Operating Income as Reported
7,827,000
7,827,000
5,715,000
6,618,000
8,396,000
Total Expenses
121,465,000
121,465,000
103,610,000
103,021,000
108,822,000
Net Income from Continuing & Discontinued Operation
5,054,000
5,054,000
3,790,000
4,539,000
5,592,000
Normalized Income
5,097,890
5,097,890
3,769,720
4,494,540
5,632,103.08
Interest Income
1,000
1,000
--
--
--
Interest Expense
201,000
201,000
180,000
106,000
103,000
Net Interest Income
-200,000
-200,000
-180,000
-106,000
-103,000
EBIT
7,796,000
7,796,000
5,789,000
6,746,000
8,330,000
EBITDA
8,928,000
8,928,000
6,820,000
7,559,000
9,090,000
Reconciled Cost of Revenue
110,506,000
110,506,000
93,799,000
93,873,000
99,586,000
Reconciled Depreciation
1,132,000
1,132,000
1,031,000
813,000
760,000
Net Income from Continuing Operation Net Minority Interest
5,054,000
5,054,000
3,790,000
4,539,000
5,592,000
Total Unusual Items Excluding Goodwill
-66,000
-66,000
30,000
65,000
-59,000
Total Unusual Items
-66,000
-66,000
30,000
65,000
-59,000
Normalized EBITDA
8,994,000
8,994,000
6,790,000
7,494,000
9,149,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,110
-22,110
9,720
20,540
-18,896.92
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002482.SZ Shenzhen Grandland Group Co., Ltd.
1.9800
-1.00%
M4N.HM Give AG
1.4600
0.00%
FLU.SG Fluor Corp
35.95
-5.34%
8059.HK Glory Flame Holdings Limited
0.013
0.00%
1547.HK IBI GROUP HLDGS
0.200
-4.76%
PSG.BK PSG Corporation Public Company Limited
0.3100
0.00%
1VY.F OPUS GLOBAL Nyrt.
1.4960
-1.97%
MAR.LS Martifer SGPS, S.A.
1.7600
-1.68%
PAL.MI Palingeo S.p.A.
5.36
+0.75%
NEXS.L Nexus Infrastructure plc
145.00
0.00%