Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.940
-0.060
(-6.00%)
At close: 4:08:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
164,994
164,994
137,368
149,252
122,596
Cost of Revenue
77,932
77,932
62,214
58,417
49,611
Gross Profit
87,062
87,062
75,154
90,835
72,985
Operating Expense
113,328
113,328
74,557
111,897
72,649
Operating Income
-26,266
-26,266
597
-21,062
336
Net Non Operating Interest Income Expense
-9,111
-9,111
-11,276
-13,481
-11,653
Pretax Income
17,483
17,483
-12,121
-32,773
-5,224
Tax Provision
-1,388
-1,388
-53
-950
-6,551
Net Income Common Stockholders
18,871
18,871
-12,068
-31,823
1,327
Diluted NI Available to Com Stockholders
18,871
18,871
-12,068
-31,823
1,327
Basic EPS
0.05
--
-0.03
-0.09
0.00
Diluted EPS
0.05
--
-0.03
-0.09
0.00
Basic Average Shares
356,148
--
347,437
347,437
347,437
Diluted Average Shares
356,148
--
347,437
347,437
347,437
Total Expenses
191,260
191,260
136,771
170,314
122,260
Net Income from Continuing & Discontinued Operation
18,871
18,871
-12,068
-31,823
1,327
Normalized Income
-5,797.250
-5,797.250
-12,188.471
-32,000.695
-784.250
Interest Income
184
184
6
43
47
Interest Expense
9,295
9,295
11,282
13,524
11,700
Net Interest Income
-9,111
-9,111
-11,276
-13,481
-11,653
EBIT
26,778
26,778
-839
-19,249
6,476
EBITDA
51,018
51,018
10,884
-5,090
13,843
Reconciled Cost of Revenue
77,932
77,932
62,214
58,417
49,611
Reconciled Depreciation
24,240
24,240
11,723
14,159
7,367
Net Income from Continuing Operation Net Minority Interest
18,871
18,871
-12,068
-31,823
1,327
Total Unusual Items Excluding Goodwill
50,743
50,743
121
183
2,815
Total Unusual Items
64,132
64,132
121
183
2,815
Normalized EBITDA
-13,114
-13,114
10,763
-5,273
11,028
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,685.750
12,685.750
0.529
5.305
703.750
12/31/2020 - 7/11/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade