0.125
-0.010
(-7.41%)
As of 9:50:44 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,160.000
25,160.000
26,405.000
24,051.000
21,451.000
Cost of Revenue
9,557.000
9,557.000
10,289.000
8,991.000
8,302.000
Gross Profit
15,603.000
15,603.000
16,116.000
15,060.000
13,149.000
Operating Expense
15,450.000
15,450.000
13,713.000
11,550.000
11,053.000
Operating Income
153.000
153.000
2,403.000
3,510.000
2,096.000
Net Non Operating Interest Income Expense
123.000
123.000
31.000
-112.000
-60.000
Pretax Income
226.000
226.000
2,388.000
3,517.000
1,807.000
Tax Provision
46.000
46.000
545.000
689.000
769.000
Net Income Common Stockholders
180.000
180.000
1,843.000
2,828.000
1,038.000
Diluted NI Available to Com Stockholders
180.000
180.000
1,843.000
2,828.000
1,038.000
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
800,000.000
800,000.000
800,000.000
800,000.000
800,000.000
Diluted Average Shares
800,000.000
800,000.000
800,000.000
800,000.000
800,000.000
Rent Expense Supplemental
--
--
683.000
588.000
--
Total Expenses
25,007.000
25,007.000
24,002.000
20,541.000
19,355.000
Net Income from Continuing & Discontinued Operation
180.000
180.000
1,843.000
2,828.000
1,038.000
Normalized Income
180.000
180.000
1,828.336
2,713.015
795.560
Interest Income
362.000
362.000
195.000
24.000
87.000
Interest Expense
239.000
239.000
164.000
136.000
147.000
Net Interest Income
123.000
123.000
31.000
-112.000
-60.000
EBIT
465.000
465.000
2,552.000
3,653.000
1,954.000
EBITDA
2,699.000
2,699.000
4,622.000
5,654.000
3,839.000
Reconciled Cost of Revenue
9,557.000
9,557.000
10,289.000
8,991.000
8,302.000
Reconciled Depreciation
2,234.000
2,234.000
2,070.000
2,001.000
1,885.000
Net Income from Continuing Operation Net Minority Interest
180.000
180.000
1,843.000
2,828.000
1,038.000
Total Unusual Items Excluding Goodwill
--
--
19.000
143.000
319.000
Total Unusual Items
--
--
19.000
143.000
319.000
Normalized EBITDA
2,699.000
2,699.000
4,603.000
5,511.000
3,520.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
4.336
28.015
76.560
3/31/2021 - 10/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade