1.060
-0.010
(-0.93%)
As of 9:36:10 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,586,665.000
40,586,665.000
34,414,254.000
41,183,601.000
21,977,308.000
Cost of Revenue
36,887,007.000
36,887,007.000
31,216,318.000
35,349,865.000
20,522,997.000
Gross Profit
3,699,658.000
3,699,658.000
3,197,936.000
5,833,736.000
1,454,311.000
Operating Expense
1,097,924.000
1,097,924.000
961,500.000
1,612,957.000
566,868.000
Operating Income
2,601,734.000
2,601,734.000
2,236,436.000
4,220,779.000
887,443.000
Net Non Operating Interest Income Expense
-74,432.000
-74,432.000
-82,793.000
-128,484.000
-173,959.000
Pretax Income
2,662,513.000
2,662,513.000
2,038,844.000
4,069,623.000
552,225.000
Tax Provision
468,157.000
468,157.000
333,952.000
574,830.000
99,678.000
Net Income Common Stockholders
2,122,640.000
2,122,640.000
1,665,748.000
3,462,244.000
462,364.000
Average Dilution Earnings
22,442.000
--
--
62,763.000
--
Diluted NI Available to Com Stockholders
2,122,640.000
2,122,640.000
1,665,748.000
3,525,007.000
462,364.000
Basic EPS
0.79
0.79
0.59
1.15
0.15
Diluted EPS
0.79
0.79
0.59
1.13
0.15
Basic Average Shares
2,676,221.000
2,676,221.000
2,805,439.000
3,008,180.000
3,039,356.000
Diluted Average Shares
2,705,996.962
2,676,221.000
2,805,439.000
3,126,241.000
3,039,356.000
Total Operating Income as Reported
2,527,083.000
2,527,083.000
2,111,683.000
4,125,813.000
692,522.000
Total Expenses
37,984,931.000
37,984,931.000
32,177,818.000
36,962,822.000
21,089,865.000
Net Income from Continuing & Discontinued Operation
2,122,640.000
2,122,640.000
1,665,748.000
3,462,244.000
462,364.000
Normalized Income
2,184,164.909
2,184,164.909
1,777,410.664
3,597,693.943
602,932.404
Interest Income
55,376.000
55,376.000
34,733.000
22,681.000
26,991.000
Interest Expense
101,801.000
101,801.000
103,186.000
126,358.000
174,734.000
Net Interest Income
-74,432.000
-74,432.000
-82,793.000
-128,484.000
-173,959.000
EBIT
2,764,314.000
2,764,314.000
2,142,030.000
4,195,981.000
726,959.000
EBITDA
3,134,345.000
3,134,345.000
2,404,455.000
4,436,493.000
869,261.000
Reconciled Cost of Revenue
36,887,007.000
36,887,007.000
31,216,318.000
35,349,865.000
20,522,997.000
Reconciled Depreciation
370,031.000
370,031.000
262,425.000
240,512.000
142,302.000
Net Income from Continuing Operation Net Minority Interest
2,122,640.000
2,122,640.000
1,665,748.000
3,462,244.000
462,364.000
Total Unusual Items Excluding Goodwill
-74,651.000
-74,651.000
-133,535.000
-157,729.000
-171,530.000
Total Unusual Items
-74,651.000
-74,651.000
-133,535.000
-157,729.000
-171,530.000
Normalized EBITDA
3,208,996.000
3,208,996.000
2,537,990.000
4,594,222.000
1,040,791.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-13,126.091
-13,126.091
-21,872.336
-22,279.057
-30,961.596
12/31/2020 - 10/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade