Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.700
0.000
(0.00%)
At close: 10:58:48 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,495
60,495
52,514
50,003
69,255
Cost of Revenue
54,550
54,550
45,173
39,721
51,599
Gross Profit
5,945
5,945
7,341
10,282
17,656
Operating Expense
5,636
5,636
4,031
7,066
5,070
Operating Income
309
309
3,310
3,216
12,586
Net Non Operating Interest Income Expense
542
542
82
-26
-127
Pretax Income
7,527
7,527
4,739
3,981
10,509
Tax Provision
2,338
2,338
2,250
3,689
316
Net Income Common Stockholders
5,189
5,189
2,489
292
10,193
Diluted NI Available to Com Stockholders
5,189
5,189
2,489
292
10,193
Basic EPS
0.03
--
0.02
0.00
0.07
Diluted EPS
0.03
--
0.02
0.00
0.07
Basic Average Shares
158,126.481
--
158,175.361
157,654.640
138,840.613
Diluted Average Shares
158,126.481
--
158,175.361
157,654.640
138,840.613
Total Expenses
60,186
60,186
49,204
46,787
56,669
Net Income from Continuing & Discontinued Operation
5,189
5,189
2,489
292
10,193
Normalized Income
5,679.153
5,679.153
2,515.996
440.478
12,500.465
Interest Income
601
601
103
3
6
Interest Expense
7
7
6
15
116
Net Interest Income
542
542
82
-26
-127
EBIT
7,534
7,534
4,745
3,996
10,625
EBITDA
7,815
7,815
4,946
4,216
10,800
Reconciled Cost of Revenue
54,550
54,550
45,173
39,721
51,599
Reconciled Depreciation
281
281
201
220
175
Net Income from Continuing Operation Net Minority Interest
5,189
5,189
2,489
292
10,193
Total Unusual Items Excluding Goodwill
-711
-711
-34
-187
-2,379
Total Unusual Items
-711
-711
-34
-187
-2,379
Normalized EBITDA
8,526
8,526
4,980
4,403
13,179
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-220.847
-220.847
-7.004
-38.522
-71.535
12/31/2020 - 11/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade