Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6850
-0.0200
(-2.84%)
At close: February 21 at 4:50:11 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
95,247
95,710
88,520
87,840
88,282
Cost of Revenue
33,316
33,311
24,936
23,050
21,956
Gross Profit
61,931
62,399
63,584
64,790
66,326
Operating Expense
-2,828
-4,492
6,087
6,574
8,689
Operating Income
64,759
66,891
57,497
58,216
57,637
Net Non Operating Interest Income Expense
-20,922
-22,235
-24,786
-27,778
-33,764
Pretax Income
43,897
44,686
32,816
30,484
23,593
Tax Provision
8,717
8,525
4,665
7,897
8,691
Net Income Common Stockholders
24,877
26,075
17,277
12,105
7,156
Diluted NI Available to Com Stockholders
24,877
26,075
17,277
12,105
7,156
Basic EPS
0.05
0.05
0.03
0.03
0.01
Diluted EPS
0.04
0.05
0.03
0.02
0.01
Basic Average Shares
562,482.5000
519,300
508,279
485,144
480,799
Diluted Average Shares
593,080.2500
565,924
537,949
495,829
480,799
Total Operating Income as Reported
64,819
66,921
57,602
58,262
57,587
Rent Expense Supplemental
--
17
13
14
294
Total Expenses
30,488
28,819
31,023
29,624
30,645
Net Income from Continuing & Discontinued Operation
24,877
26,075
17,277
12,105
7,156
Normalized Income
24,828.9147
26,050.7233
17,186.9264
12,070.9165
7,187.5814
Interest Expense
20,922
22,235
24,786
27,778
33,764
Net Interest Income
-20,922
-22,235
-24,786
-27,778
-33,764
EBIT
64,819
66,921
57,602
58,262
57,357
EBITDA
65,280
67,372
58,060
58,599
57,614
Reconciled Cost of Revenue
33,316
33,311
24,936
23,050
21,956
Reconciled Depreciation
461
451
458
337
257
Net Income from Continuing Operation Net Minority Interest
24,877
26,075
17,277
12,105
7,156
Total Unusual Items Excluding Goodwill
60
30
105
46
-50
Total Unusual Items
60
30
105
46
-50
Normalized EBITDA
65,220
67,342
57,955
58,553
57,664
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0004
Tax Effect of Unusual Items
11.9147
5.7233
14.9264
11.9165
-18.4186
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade