Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.109
-0.001
(-0.91%)
At close: 3:48:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
901,645
901,645
711,605
1,135,586
700,726
Cost of Revenue
741,353
741,353
1,046,963
1,506,840
1,168,703
Gross Profit
160,292
160,292
-335,358
-371,254
-467,977
Operating Expense
365,173
365,173
322,853
416,026
465,951
Operating Income
-204,881
-204,881
-658,211
-787,280
-933,928
Net Non Operating Interest Income Expense
-202,643
-202,643
-99,251
-48,868
-105,404
Pretax Income
-408,852
-408,852
-755,444
-1,117,574
-1,863,502
Tax Provision
-403,931
-403,931
-148,235
72,870
91,645
Net Income Common Stockholders
-4,921
-4,921
-607,209
-1,190,444
-1,955,147
Diluted NI Available to Com Stockholders
-4,921
-4,921
-607,209
-1,190,444
-1,955,147
Basic EPS
-0.00
-0.00
-0.10
-0.19
-0.32
Diluted EPS
-0.00
-0.00
-0.10
-0.19
-0.32
Basic Average Shares
6,201,187
6,201,187
6,201,187
6,201,187
6,205,252
Diluted Average Shares
6,201,187
6,201,187
6,201,187
6,201,187
6,205,252
Total Expenses
1,106,526
1,106,526
1,369,816
1,922,866
1,634,654
Net Income from Continuing & Discontinued Operation
-4,921
-4,921
-607,209
-1,190,444
-1,955,147
Normalized Income
5,529.880
5,529.880
-598,442.197
-969,005.200
-1,234,586.280
Interest Income
206
206
10,722
16,534
23,178
Interest Expense
197,625
197,625
97,390
57,822
72,022
Net Interest Income
-202,643
-202,643
-99,251
-48,868
-105,404
EBIT
-211,227
-211,227
-658,054
-1,059,752
-1,791,480
EBITDA
170,362
170,362
-237,992
-586,495
-1,313,076
Reconciled Cost of Revenue
741,353
741,353
1,046,963
1,506,840
1,168,703
Reconciled Depreciation
381,589
381,589
420,062
473,257
478,404
Net Income from Continuing Operation Net Minority Interest
-4,921
-4,921
-607,209
-1,190,444
-1,955,147
Total Unusual Items Excluding Goodwill
-11,876
-11,876
-10,907
-251,635
-818,819
Total Unusual Items
-11,876
-11,876
-10,907
-251,635
-818,819
Normalized EBITDA
182,238
182,238
-227,085
-334,860
-494,257
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,425.120
-1,425.120
-2,140.197
-30,196.200
-98,258.280
12/31/2020 - 7/10/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade