Unlock stock picks and a broker-level newsfeed that powers Wall Street.
27.000
-0.050
(-0.18%)
At close: April 3 at 4:08:14 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
752,836
752,836
585,883
464,675
358,428
Cost of Revenue
314,766
314,766
253,397
188,930
124,013
Gross Profit
438,070
438,070
332,486
275,745
234,415
Operating Expense
276,608
276,608
209,309
161,050
108,349
Operating Income
161,462
161,462
123,177
114,695
126,066
Net Non Operating Interest Income Expense
8,637
8,637
12,590
13,892
24,003
Pretax Income
175,128
175,128
144,468
155,691
137,085
Tax Provision
21,900
21,900
10,635
15,246
20,568
Net Income Common Stockholders
156,457
156,457
131,713
142,960
121,354
Diluted NI Available to Com Stockholders
156,457
156,457
131,713
142,960
121,354
Basic EPS
0.92
--
0.79
0.86
0.73
Diluted EPS
0.92
--
0.78
0.86
0.73
Basic Average Shares
165,864
--
166,000
166,000
166,000
Diluted Average Shares
170,864
--
169,000
166,796
166,000
Total Operating Income as Reported
178,322
178,322
145,286
156,324
137,177
Total Expenses
591,374
591,374
462,706
349,980
232,362
Net Income from Continuing & Discontinued Operation
156,457
156,457
131,713
142,960
121,354
Normalized Income
154,994.961
154,994.961
125,751.712
117,052.021
119,318.342
Interest Income
11,831
11,831
13,408
14,525
24,095
Interest Expense
3,194
3,194
818
633
92
Net Interest Income
8,637
8,637
12,590
13,892
24,003
EBIT
178,322
178,322
145,286
156,324
137,177
EBITDA
225,876
225,876
182,363
186,540
159,141
Reconciled Cost of Revenue
314,766
314,766
253,397
188,930
124,013
Reconciled Depreciation
47,554
47,554
37,077
30,216
21,964
Net Income from Continuing Operation Net Minority Interest
156,457
156,457
131,713
142,960
121,354
Total Unusual Items Excluding Goodwill
1,671
1,671
6,435
28,726
2,395
Total Unusual Items
1,671
1,671
6,435
28,726
2,395
Normalized EBITDA
224,205
224,205
175,928
157,814
156,746
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
208.961
208.961
473.712
2,818.021
359.342
12/31/2020 - 11/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade