Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.310
+0.040
+(0.94%)
At close: 4:08:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,628,029
2,628,029
2,171,626
2,325,848
1,892,537
Cost of Revenue
772,679
772,679
694,263
786,064
219,732
Gross Profit
1,855,350
1,855,350
1,477,363
1,539,784
1,672,805
Operating Expense
453,362
453,362
419,201
407,617
725,245
Operating Income
1,401,988
1,401,988
1,058,162
1,132,167
947,560
Net Non Operating Interest Income Expense
9,949
9,949
8,715
7,623
24,263
Pretax Income
1,431,554
1,431,554
1,092,205
1,179,235
980,089
Tax Provision
455,638
455,638
281,476
289,591
222,784
Net Income Common Stockholders
791,240
791,240
658,596
720,033
620,064
Diluted NI Available to Com Stockholders
791,240
791,240
658,596
720,033
620,064
Basic EPS
0.35
--
0.29
0.32
0.27
Diluted EPS
0.35
--
0.29
0.32
0.27
Basic Average Shares
2,271,063.422
--
2,271,451.099
2,278,490.319
2,263,069.730
Diluted Average Shares
2,271,063.422
--
2,271,451.099
2,278,585.161
2,274,294.209
Total Operating Income as Reported
1,372,199
1,372,199
1,030,327
1,094,478
927,903
Total Expenses
1,226,041
1,226,041
1,113,464
1,193,681
944,977
Net Income from Continuing & Discontinued Operation
791,240
791,240
658,596
720,033
620,064
Normalized Income
758,274.849
758,274.849
650,785.662
702,258.958
606,451.470
Interest Income
17,341
17,341
13,723
14,869
33,788
Interest Expense
7,392
7,392
5,008
7,246
9,525
Net Interest Income
9,949
9,949
8,715
7,623
24,263
EBIT
1,438,946
1,438,946
1,097,213
1,186,481
989,614
EBITDA
1,605,555
1,605,555
1,253,166
1,333,215
1,126,327
Reconciled Cost of Revenue
772,679
772,679
694,263
786,064
219,732
Reconciled Depreciation
166,609
166,609
155,953
146,734
136,713
Net Income from Continuing Operation Net Minority Interest
791,240
791,240
658,596
720,033
620,064
Total Unusual Items Excluding Goodwill
48,356
48,356
10,522
23,573
17,610
Total Unusual Items
48,356
48,356
10,522
23,573
17,610
Normalized EBITDA
1,557,199
1,557,199
1,242,644
1,309,642
1,108,717
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,390.849
15,390.849
2,711.662
5,798.958
3,997.470
12/31/2020 - 12/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade