0.233
+0.004
+(1.75%)
At close: January 28 at 11:59:01 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
954,128.000
954,128.000
845,797.000
993,324.000
956,382.000
Cost of Revenue
596,093.000
596,093.000
559,864.000
659,477.000
638,825.000
Gross Profit
358,035.000
358,035.000
285,933.000
333,847.000
317,557.000
Operating Expense
341,193.000
341,193.000
331,748.000
418,905.000
425,594.000
Operating Income
16,842.000
16,842.000
-45,815.000
-85,058.000
-108,037.000
Net Non Operating Interest Income Expense
-2,627.000
-2,627.000
-13,215.000
-19,271.000
-23,921.000
Pretax Income
34,747.000
34,747.000
61,855.000
-117,400.000
-117,777.000
Tax Provision
1,777.000
1,777.000
5,975.000
6,649.000
8,317.000
Net Income Common Stockholders
39,087.000
39,087.000
60,578.000
-118,254.000
-124,114.000
Diluted NI Available to Com Stockholders
39,087.000
39,087.000
60,578.000
-118,254.000
-124,114.000
Basic EPS
0.03
--
0.04
-0.09
-0.09
Diluted EPS
0.03
--
0.04
-0.09
-0.09
Basic Average Shares
1,367,005.798
--
1,373,826.335
1,378,602.450
1,411,226.450
Diluted Average Shares
1,371,005.798
--
1,380,826.335
1,378,602.450
1,411,226.450
Rent Expense Supplemental
54,122.000
54,122.000
26,683.000
24,464.000
21,929.000
Total Expenses
937,286.000
937,286.000
891,612.000
1,078,382.000
1,064,419.000
Net Income from Continuing & Discontinued Operation
39,087.000
39,087.000
60,578.000
-118,254.000
-124,114.000
Normalized Income
66,506.175
66,506.175
-30,335.070
-93,081.255
-128,061.045
Interest Income
7,917.000
7,917.000
1,278.000
560.000
1,173.000
Interest Expense
10,544.000
10,544.000
14,493.000
19,831.000
25,094.000
Net Interest Income
-2,627.000
-2,627.000
-13,215.000
-19,271.000
-23,921.000
EBIT
45,291.000
45,291.000
76,348.000
-97,569.000
-92,683.000
EBITDA
179,982.000
179,982.000
251,308.000
149,078.000
172,782.000
Reconciled Cost of Revenue
596,093.000
596,093.000
559,864.000
659,477.000
638,825.000
Reconciled Depreciation
134,691.000
134,691.000
174,960.000
246,647.000
265,465.000
Net Income from Continuing Operation Net Minority Interest
39,087.000
39,087.000
60,578.000
-118,254.000
-124,114.000
Total Unusual Items Excluding Goodwill
-28,897.000
-28,897.000
100,634.000
-30,147.000
4,727.000
Total Unusual Items
-28,897.000
-28,897.000
100,634.000
-30,147.000
4,727.000
Normalized EBITDA
208,879.000
208,879.000
150,674.000
179,225.000
168,055.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,477.825
-1,477.825
9,720.930
-4,974.255
779.955
3/31/2021 - 11/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade