38.60
+0.35
+(0.92%)
At close: January 12 at 3:19:50 PM GMT+3
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,956,591.39
1,956,591.39
1,559,533.72
1,464,976.01
1,619,027.59
Cost of Revenue
1,732,693.03
1,732,693.03
1,587,952.50
1,386,818.85
1,254,854.07
Gross Profit
223,898.36
223,898.36
-28,418.78
78,157.16
364,173.52
Operating Expense
85,260.58
85,260.58
65,521.45
59,891.18
83,873.59
Operating Income
138,637.78
138,637.78
-93,940.22
18,265.99
280,299.93
Net Non Operating Interest Income Expense
-66,420.14
-66,420.14
-68,955.25
-24,907.81
-13,183.24
Pretax Income
80,946.30
80,946.30
-160,586.46
-3,646.32
268,935.11
Tax Provision
10,700.12
10,700.12
4,557.90
13,366.75
24,392.12
Net Income Common Stockholders
70,800.72
70,800.72
-130,142.31
-26,655.99
207,831.71
Diluted NI Available to Com Stockholders
70,800.72
70,800.72
-130,142.31
-26,655.99
207,831.71
Basic EPS
1.39
--
-2.56
-0.52
4.09
Diluted EPS
1.39
--
-2.56
-0.52
4.09
Basic Average Shares
50,800.00
--
50,800.00
50,800.00
50,800.00
Diluted Average Shares
50,800.00
--
50,800.00
50,800.00
50,800.00
Total Operating Income as Reported
138,637.78
138,637.78
-95,432.61
12,509.26
288,903.42
Total Expenses
1,817,953.61
1,817,953.61
1,653,473.95
1,446,710.02
1,338,727.66
Net Income from Continuing & Discontinued Operation
70,800.72
70,800.72
-130,142.31
-26,655.99
207,831.71
Normalized Income
63,775.28
63,775.28
-131,909.25
-28,866.14
207,054.24
Interest Income
431.89
431.89
--
1,168.19
126.97
Interest Expense
66,453.67
66,453.67
68,705.17
25,842.01
13,080.82
Net Interest Income
-66,420.14
-66,420.14
-68,955.25
-24,907.81
-13,183.24
EBIT
147,399.96
147,399.96
-91,881.29
22,195.69
282,015.93
EBITDA
195,447.23
195,447.23
-42,901.56
69,221.00
327,712.12
Reconciled Cost of Revenue
1,732,693.03
1,732,693.03
1,587,952.50
1,386,818.85
1,254,854.07
Reconciled Depreciation
48,047.26
48,047.26
48,979.73
47,025.31
45,696.20
Net Income from Continuing Operation Net Minority Interest
70,800.72
70,800.72
-130,142.31
-26,655.99
207,831.71
Total Unusual Items Excluding Goodwill
8,095.57
8,095.57
2,208.67
2,762.69
855.01
Total Unusual Items
8,095.57
8,095.57
2,208.67
2,762.69
855.01
Normalized EBITDA
187,351.65
187,351.65
-45,110.23
66,458.31
326,857.11
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,070.14
1,070.14
441.73
552.54
77.55
9/30/2021 - 5/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade