2.030
0.000
(0.00%)
At close: 3:57:45 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,604,378.000
4,604,378.000
4,354,711.000
3,777,701.000
2,924,614.000
Cost of Revenue
3,426,047.000
3,426,047.000
3,093,757.000
2,755,264.000
2,157,314.000
Gross Profit
1,178,331.000
1,178,331.000
1,260,954.000
1,022,437.000
767,300.000
Operating Expense
475,774.000
475,774.000
496,012.000
486,849.000
330,971.000
Operating Income
702,557.000
702,557.000
764,942.000
535,588.000
436,329.000
Net Non Operating Interest Income Expense
-108,377.000
-108,377.000
-55,884.000
-24,426.000
-20,773.000
Pretax Income
619,872.000
619,872.000
689,005.000
468,635.000
-52,797.000
Tax Provision
33,109.000
33,109.000
106,225.000
82,798.000
91,517.000
Net Income Common Stockholders
585,093.000
585,093.000
581,945.000
382,780.000
-148,191.000
Diluted NI Available to Com Stockholders
585,093.000
585,093.000
581,945.000
382,780.000
-148,191.000
Basic EPS
0.31
0.31
0.31
0.20
-0.08
Diluted EPS
0.31
0.31
0.31
0.20
-0.08
Basic Average Shares
1,885,638.877
1,885,638.877
1,883,383.993
1,883,295.000
1,883,295.000
Diluted Average Shares
1,886,951.273
1,886,951.273
1,883,383.993
1,883,295.000
1,883,295.000
Total Operating Income as Reported
728,249.000
728,249.000
744,889.000
493,061.000
-32,024.000
Total Expenses
3,901,821.000
3,901,821.000
3,589,769.000
3,242,113.000
2,488,285.000
Net Income from Continuing & Discontinued Operation
585,093.000
585,093.000
581,945.000
382,780.000
-148,191.000
Normalized Income
583,529.544
583,529.544
634,836.331
408,864.162
617,913.800
Interest Income
7,879.000
7,879.000
4,413.000
3,904.000
14,946.000
Interest Expense
116,256.000
116,256.000
60,297.000
28,330.000
35,719.000
Net Interest Income
-108,377.000
-108,377.000
-55,884.000
-24,426.000
-20,773.000
EBIT
736,128.000
736,128.000
749,302.000
496,965.000
-17,078.000
EBITDA
1,156,888.000
1,156,888.000
1,093,759.000
839,249.000
308,587.000
Reconciled Cost of Revenue
3,426,047.000
3,426,047.000
3,093,757.000
2,755,264.000
2,157,314.000
Reconciled Depreciation
420,760.000
420,760.000
344,457.000
342,284.000
325,665.000
Net Income from Continuing Operation Net Minority Interest
585,093.000
585,093.000
581,945.000
382,780.000
-148,191.000
Total Unusual Items Excluding Goodwill
1,916.000
1,916.000
-62,891.000
-31,694.000
-446,760.000
Total Unusual Items
1,916.000
1,916.000
-62,891.000
-31,694.000
-6,790.000
Normalized EBITDA
1,154,972.000
1,154,972.000
1,156,650.000
870,943.000
315,377.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
352.544
352.544
-9,999.669
-5,609.838
-120,625.200
12/31/2020 - 7/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade