152.50
0.00
(0.00%)
At close: 1:30:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,735,235.00
4,918,533.00
3,756,874.00
2,929,855.00
3,459,267.00
Cost of Revenue
3,144,936.00
2,722,619.00
2,229,816.00
1,762,184.00
1,962,528.00
Gross Profit
2,590,299.00
2,195,914.00
1,527,058.00
1,167,671.00
1,496,739.00
Operating Expense
2,143,036.00
1,827,722.00
1,497,629.00
1,233,898.00
1,335,092.00
Operating Income
447,263.00
368,192.00
29,429.00
-66,227.00
161,647.00
Net Non Operating Interest Income Expense
-41,462.00
-18,377.00
-20,247.00
-24,301.00
-23,174.00
Pretax Income
441,708.00
385,424.00
141,202.00
88,707.00
316,060.00
Tax Provision
80,654.00
64,276.00
11,150.00
13,364.00
36,347.00
Net Income Common Stockholders
361,054.00
321,148.00
130,052.00
75,343.00
279,579.00
Diluted NI Available to Com Stockholders
361,054.00
321,148.00
130,052.00
75,343.00
279,579.00
Basic EPS
8.56
7.61
3.08
2.01
7.51
Diluted EPS
8.54
7.60
3.08
2.00
7.50
Basic Average Shares
42,202.54
42,224.00
42,224.00
37,566.00
37,889.00
Diluted Average Shares
42,290.45
42,271.00
42,246.00
37,587.00
37,943.00
Total Expenses
5,287,972.00
4,550,341.00
3,727,445.00
2,996,082.00
3,297,620.00
Net Income from Continuing & Discontinued Operation
361,054.00
321,148.00
130,052.00
75,343.00
279,579.00
Normalized Income
361,054.00
321,148.00
130,052.00
75,343.00
279,713.00
Interest Income
14,399.00
11,986.00
4,660.00
3,783.00
3,856.00
Interest Expense
55,861.00
30,363.00
24,907.00
28,084.00
27,030.00
Net Interest Income
-41,462.00
-18,377.00
-20,247.00
-24,301.00
-23,174.00
EBIT
497,569.00
415,787.00
166,109.00
116,791.00
343,090.00
EBITDA
979,569.00
812,852.00
540,905.00
475,553.00
652,388.00
Reconciled Cost of Revenue
3,144,936.00
2,722,619.00
2,229,816.00
1,762,184.00
1,962,528.00
Reconciled Depreciation
482,000.00
397,065.00
374,796.00
358,762.00
309,298.00
Net Income from Continuing Operation Net Minority Interest
361,054.00
321,148.00
130,052.00
75,343.00
279,713.00
Normalized EBITDA
979,569.00
812,852.00
540,905.00
475,553.00
652,388.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 12/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2729.TWO TTFB Company Limited
200.50
-0.99%
2755.TWO YoungQin International Co., Ltd.
103.50
-0.96%
1259.TWO An-Shin Food Services Co.,Ltd.
62.80
-0.32%
2726.TWO Yummy Town (Cayman) Holdings Corporation
23.45
-1.05%
2752.TWO Tofu Restaurant Co., Ltd.
237.00
0.00%
2753.TW Bafang Yunji International Company Limited
153.00
+2.00%
2754.TWO Kura Sushi Asia Co., Ltd.
85.90
+1.30%
2727.TW Wowprime Corp.
224.50
0.00%
7708.TWO FIG
91.80
-0.33%
2723.TW Gourmet Master Co. Ltd.
105.00
+0.96%