Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.40
-0.90
(-5.88%)
At close: April 4 at 8:11:21 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,373,000
2,373,000
2,321,000
2,136,000
1,632,000
Cost of Revenue
1,838,000
1,838,000
1,786,000
1,630,000
1,275,000
Gross Profit
535,000
535,000
535,000
506,000
357,000
Operating Expense
416,000
416,000
395,000
365,000
341,000
Operating Income
119,000
119,000
140,000
141,000
16,000
Other Income Expense
-5,000
-5,000
-2,000
-2,000
-4,000
Pretax Income
114,000
114,000
138,000
139,000
12,000
Tax Provision
32,000
32,000
-110,000
10,000
7,000
Net Income Common Stockholders
80,000
80,000
243,000
126,000
5,000
Diluted NI Available to Com Stockholders
80,000
80,000
243,000
126,000
5,000
Basic EPS
0.75
0.75
2.26
1.14
0.05
Diluted EPS
0.74
0.74
2.24
1.13
0.05
Basic Average Shares
106,354.59
106,354.59
107,000
111,000
110,000
Diluted Average Shares
107,148.41
107,148.41
108,000
111,000
110,000
Total Operating Income as Reported
113,000
113,000
140,000
131,000
9,000
Total Expenses
2,254,000
2,254,000
2,181,000
1,995,000
1,616,000
Net Income from Continuing & Discontinued Operation
81,000
81,000
247,000
128,000
5,000
Normalized Income
85,314
85,314
247,000
137,280
10,110
EBIT
119,000
119,000
140,000
141,000
16,000
EBITDA
153,000
153,000
166,000
160,000
39,000
Reconciled Cost of Revenue
1,838,000
1,838,000
1,786,000
1,630,000
1,275,000
Reconciled Depreciation
34,000
34,000
26,000
19,000
23,000
Net Income from Continuing Operation Net Minority Interest
81,000
81,000
247,000
128,000
5,000
Total Unusual Items Excluding Goodwill
-6,000
-6,000
--
-10,000
-7,000
Total Unusual Items
-6,000
-6,000
--
-10,000
-7,000
Normalized EBITDA
159,000
159,000
166,000
170,000
46,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,686
-1,686
--
-720
-1,890
12/31/2021 - 10/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade