54.150
+0.650
+(1.21%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,288,000.000
5,990,000.000
6,615,000.000
7,048,000.000
7,182,000.000
Cost of Revenue
2,594,000.000
2,818,000.000
3,089,000.000
3,142,000.000
2,778,000.000
Gross Profit
2,694,000.000
3,172,000.000
3,526,000.000
3,906,000.000
4,404,000.000
Operating Expense
996,000.000
1,439,000.000
1,275,000.000
369,000.000
4,009,000.000
Operating Income
1,698,000.000
1,733,000.000
2,251,000.000
3,537,000.000
3,173,000.000
Net Non Operating Interest Income Expense
-245,000.000
-153,000.000
-316,000.000
-338,000.000
-301,000.000
Pretax Income
8,646,000.000
8,578,000.000
8,294,000.000
8,115,000.000
8,347,000.000
Tax Provision
122,000.000
119,000.000
121,000.000
161,000.000
188,000.000
Net Income Common Stockholders
8,099,000.000
8,027,000.000
7,748,000.000
7,515,000.000
7,320,000.000
Diluted NI Available to Com Stockholders
8,099,000.000
8,027,000.000
7,748,000.000
7,515,000.000
7,320,000.000
Basic EPS
3.22
3.19
3.08
2.98
2.91
Diluted EPS
3.22
3.19
3.08
2.98
2.91
Basic Average Shares
2,519,610.945
2,519,610.945
2,519,610.945
2,519,610.945
2,519,610.945
Diluted Average Shares
2,519,610.945
2,519,610.945
2,519,610.945
2,519,610.945
2,519,610.945
Total Expenses
3,590,000.000
4,257,000.000
4,364,000.000
3,511,000.000
4,009,000.000
Net Income from Continuing & Discontinued Operation
8,537,000.000
8,465,000.000
8,186,000.000
7,949,000.000
8,116,000.000
Normalized Income
8,537,000.000
8,465,000.000
7,667,673.740
7,949,000.000
8,116,000.000
Interest Income
569,000.000
616,000.000
203,000.000
45,000.000
165,000.000
Interest Expense
999,000.000
954,000.000
645,000.000
455,000.000
534,000.000
Net Interest Income
-245,000.000
-153,000.000
-316,000.000
-338,000.000
-301,000.000
EBIT
9,645,000.000
9,532,000.000
8,939,000.000
8,570,000.000
8,881,000.000
EBITDA
9,963,000.000
9,857,000.000
9,281,000.000
8,939,000.000
9,276,000.000
Reconciled Cost of Revenue
2,594,000.000
2,818,000.000
3,089,000.000
3,142,000.000
2,778,000.000
Reconciled Depreciation
318,000.000
325,000.000
342,000.000
369,000.000
395,000.000
Net Income from Continuing Operation Net Minority Interest
8,537,000.000
8,465,000.000
8,186,000.000
7,949,000.000
8,116,000.000
Total Unusual Items Excluding Goodwill
--
--
526,000.000
--
57,000.000
Total Unusual Items
--
--
526,000.000
--
57,000.000
Normalized EBITDA
9,963,000.000
9,857,000.000
8,755,000.000
8,939,000.000
9,276,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
7,673.740
--
--
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0002.HK CLP HOLDINGS
64.150
+0.16%
2638.HK HK Electric Investments and HK Electric Investments Limited
5.230
+0.38%
2380.HK China Power International Development Limited
2.900
+1.05%
12F.SG Fortis Inc
39.82
+1.79%
49P.F Portland General Electric Company
39.20
-1.01%
DOD.F Dominion Energy, Inc.
52.59
+0.54%
DOD.DU Dominion Energy Inc
52.24
+0.17%
TNABY Tenaga Nasional Berhad
11.27
0.00%
FTS-PM.TO Fortis Inc.
21.40
+0.66%
TRN.VI Terna S.p.A.
7.71
+1.18%