Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.74
+0.17
+(2.55%)
At close: April 3 at 4:29:16 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,533,280
2,533,280
2,608,444
2,246,221
2,133,330
Cost of Revenue
282,751
282,751
282,929
254,928
241,471
Gross Profit
2,250,529
2,250,529
2,325,515
1,991,293
1,891,859
Operating Expense
1,444,186
1,444,186
1,582,256
1,374,592
1,304,736
Operating Income
806,343
806,343
743,259
616,701
587,123
Net Non Operating Interest Income Expense
-121,045
-121,045
-98,152
-57,324
-60,379
Pretax Income
672,692
672,692
586,096
588,495
525,304
Tax Provision
165,257
165,257
118,625
152,369
141,884
Net Income Common Stockholders
478,854
478,854
439,568
407,288
362,813
Diluted NI Available to Com Stockholders
478,854
478,854
439,568
407,288
362,813
Basic EPS
0.57
0.59
0.54
0.50
0.45
Diluted EPS
0.57
0.59
0.54
0.50
0.45
Basic Average Shares
804,784.28
810,745.22
811,242.31
810,245.72
809,768.35
Diluted Average Shares
811,242.31
810,745.22
811,242.31
810,245.72
809,768.35
Total Operating Income as Reported
782,149
782,149
681,257
--
--
Rent Expense Supplemental
17,254
17,254
10,934
25,282
10,440
Total Expenses
1,726,937
1,726,937
1,865,185
1,629,520
1,546,207
Net Income from Continuing & Discontinued Operation
478,854
478,854
439,568
407,288
362,813
Normalized Income
497,026.91
497,026.91
489,290.58
388,402.87
366,037.41
Interest Income
17,500
17,500
5,720
171
768
Interest Expense
133,745
133,745
89,725
51,990
53,728
Net Interest Income
-121,045
-121,045
-98,152
-57,324
-60,379
EBIT
806,437
806,437
675,821
640,485
579,032
EBITDA
1,355,557
1,355,557
1,220,148
1,118,776
1,023,419
Reconciled Cost of Revenue
282,751
282,751
282,929
254,928
241,471
Reconciled Depreciation
549,120
549,120
544,327
478,291
444,387
Net Income from Continuing Operation Net Minority Interest
478,854
478,854
439,568
407,288
362,813
Total Unusual Items Excluding Goodwill
-24,102
-24,102
-62,309
25,486
-4,417
Total Unusual Items
-24,102
-24,102
-62,309
25,486
-4,417
Normalized EBITDA
1,379,659
1,379,659
1,282,457
1,093,290
1,027,836
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,929.09
-5,929.09
-12,586.42
6,600.87
-1,192.59
12/31/2021 - 11/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade