212.20
+8.15
+(3.99%)
At close: January 28 at 5:34:00 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,637,000.00
8,129,000.00
7,246,000.00
5,482,000.00
4,091,000.00
Cost of Revenue
5,261,000.00
4,932,000.00
4,506,000.00
3,389,000.00
2,513,000.00
Gross Profit
3,376,000.00
3,197,000.00
2,740,000.00
2,093,000.00
1,578,000.00
Operating Expense
2,048,000.00
1,935,000.00
1,653,000.00
1,328,000.00
1,046,000.00
Operating Income
1,328,000.00
1,262,000.00
1,087,000.00
765,000.00
532,000.00
Net Non Operating Interest Income Expense
-137,000.00
-130,000.00
-72,000.00
-28,000.00
-26,000.00
Pretax Income
1,175,000.00
1,116,000.00
968,000.00
741,000.00
502,000.00
Tax Provision
266,000.00
239,000.00
210,000.00
169,000.00
114,000.00
Net Income Common Stockholders
909,000.00
877,000.00
758,000.00
572,000.00
388,000.00
Diluted NI Available to Com Stockholders
909,000.00
877,000.00
758,000.00
572,000.00
388,000.00
Basic EPS
4.42
4.26
3.71
2.81
1.91
Diluted EPS
4.40
4.25
3.70
2.80
1.91
Basic Average Shares
206,001.53
205,955.03
203,439.31
203,546.62
203,306.60
Diluted Average Shares
206,285.89
206,226.89
204,718.42
204,102.09
203,672.99
Total Expenses
7,309,000.00
6,867,000.00
6,159,000.00
4,717,000.00
3,559,000.00
Net Income from Continuing & Discontinued Operation
909,000.00
877,000.00
758,000.00
572,000.00
388,000.00
Normalized Income
890,433.19
858,139.78
755,650.83
562,736.84
384,135.46
Interest Income
--
10,000.00
3,000.00
1,000.00
1,000.00
Interest Expense
--
142,000.00
75,000.00
28,000.00
24,000.00
Net Interest Income
-137,000.00
-130,000.00
-72,000.00
-28,000.00
-26,000.00
EBIT
1,324,000.00
1,258,000.00
1,043,000.00
769,000.00
526,000.00
EBITDA
1,324,000.00
1,706,000.00
1,432,000.00
1,082,000.00
771,000.00
Reconciled Cost of Revenue
5,261,000.00
4,932,000.00
4,506,000.00
3,389,000.00
2,513,000.00
Reconciled Depreciation
--
448,000.00
389,000.00
313,000.00
245,000.00
Net Income from Continuing Operation Net Minority Interest
909,000.00
877,000.00
758,000.00
572,000.00
388,000.00
Total Unusual Items Excluding Goodwill
24,000.00
24,000.00
3,000.00
12,000.00
5,000.00
Total Unusual Items
24,000.00
24,000.00
3,000.00
12,000.00
5,000.00
Normalized EBITDA
1,300,000.00
1,682,000.00
1,429,000.00
1,070,000.00
766,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,433.19
5,139.78
650.83
2,736.84
1,135.46
3/31/2021 - 10/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade