0.9517
-0.0260
(-2.66%)
At close: 6:31:20 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,205,000.0000
3,165,000.0000
3,145,000.0000
3,466,000.0000
3,255,000.0000
Cost of Revenue
2,790,000.0000
2,725,000.0000
2,658,000.0000
2,769,000.0000
2,605,000.0000
Gross Profit
415,000.0000
440,000.0000
487,000.0000
697,000.0000
650,000.0000
Operating Expense
369,000.0000
359,000.0000
1,785,000.0000
400,000.0000
405,000.0000
Operating Income
46,000.0000
81,000.0000
-1,298,000.0000
297,000.0000
245,000.0000
Net Non Operating Interest Income Expense
-3,000.0000
-2,000.0000
-20,000.0000
-22,000.0000
-17,000.0000
Pretax Income
36,000.0000
78,000.0000
-1,311,000.0000
302,000.0000
282,000.0000
Tax Provision
18,000.0000
24,000.0000
-330,000.0000
74,000.0000
69,000.0000
Net Income Common Stockholders
19,000.0000
55,000.0000
-993,000.0000
257,000.0000
217,000.0000
Diluted NI Available to Com Stockholders
19,000.0000
55,000.0000
-993,000.0000
257,000.0000
217,000.0000
Basic EPS
0.04
0.11
-2.02
0.51
0.44
Diluted EPS
0.04
0.11
-2.02
0.51
0.44
Basic Average Shares
496,331.0780
490,686.9430
492,519.7720
505,163.4520
494,633.7680
Diluted Average Shares
498,818.3350
491,784.6280
493,642.3840
505,981.1230
495,627.7530
Total Operating Income as Reported
45,000.0000
84,000.0000
-1,291,000.0000
324,000.0000
298,000.0000
Rent Expense Supplemental
--
13,000.0000
12,000.0000
13,000.0000
14,000.0000
Total Expenses
3,159,000.0000
3,084,000.0000
4,443,000.0000
3,169,000.0000
3,010,000.0000
Net Income from Continuing & Discontinued Operation
19,000.0000
55,000.0000
-993,000.0000
257,000.0000
217,000.0000
Normalized Income
22,452.0000
58,164.0000
-982,749.0000
227,244.0000
222,819.1489
Interest Income
26,000.0000
20,000.0000
3,000.0000
1,000.0000
2,000.0000
Interest Expense
25,000.0000
18,000.0000
18,000.0000
15,000.0000
13,000.0000
Net Interest Income
-3,000.0000
-2,000.0000
-20,000.0000
-22,000.0000
-17,000.0000
EBIT
61,000.0000
96,000.0000
-1,293,000.0000
317,000.0000
295,000.0000
EBITDA
248,000.0000
273,000.0000
-1,137,000.0000
466,000.0000
459,000.0000
Reconciled Cost of Revenue
2,790,000.0000
2,725,000.0000
2,658,000.0000
2,769,000.0000
2,605,000.0000
Reconciled Depreciation
187,000.0000
177,000.0000
156,000.0000
149,000.0000
164,000.0000
Net Income from Continuing Operation Net Minority Interest
18,000.0000
54,000.0000
-982,000.0000
228,000.0000
213,000.0000
Total Unusual Items Excluding Goodwill
-6,000.0000
-6,000.0000
1,000.0000
1,000.0000
-13,000.0000
Total Unusual Items
-6,000.0000
-6,000.0000
1,000.0000
1,000.0000
-13,000.0000
Normalized EBITDA
254,000.0000
279,000.0000
-1,138,000.0000
465,000.0000
472,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-1,548.0000
-1,836.0000
251.0000
244.0000
-3,180.8511
12/31/2020 - 8/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade