Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.30
-0.43
(-3.63%)
At close: 7:03:02 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
620,631
629,879
463,167
428,954
269,247
Cost of Revenue
362,392
350,847
267,896
247,475
160,960
Gross Profit
258,239
279,032
195,271
181,479
108,287
Operating Expense
139,970
127,649
92,308
82,880
76,039
Operating Income
118,269
151,383
102,963
98,599
32,248
Net Non Operating Interest Income Expense
1,348
914
447
-47
244
Pretax Income
125,001
157,681
105,143
98,931
35,074
Tax Provision
10,454
12,492
4,671
4,092
604
Net Income Common Stockholders
114,560
145,185
100,437
95,660
34,879
Diluted NI Available to Com Stockholders
114,560
145,185
100,437
95,660
34,879
Basic EPS
1.02
1.29
0.89
0.85
0.31
Diluted EPS
1.02
1.29
0.89
0.85
0.31
Basic Average Shares
112,214.91
112,465.96
112,297.08
112,056.28
111,840.15
Diluted Average Shares
112,246.79
112,497.84
112,354.40
112,104.32
111,887.16
Total Operating Income as Reported
123,653
156,767
104,696
98,978
34,830
Total Expenses
502,362
478,496
360,204
330,355
236,999
Net Income from Continuing & Discontinued Operation
114,560
145,185
100,437
95,660
34,879
Normalized Income
110,321.79
140,925.38
101,451.32
96,408.98
31,560.15
Interest Income
1,574
1,119
803
232
348
Interest Expense
226
205
356
279
104
Net Interest Income
1,348
914
447
-47
244
EBIT
125,227
157,886
105,499
99,210
35,178
EBITDA
138,790
169,497
114,366
108,228
44,725
Reconciled Cost of Revenue
362,392
350,847
267,896
247,475
160,960
Reconciled Depreciation
13,563
11,611
8,867
9,018
9,547
Net Income from Continuing Operation Net Minority Interest
114,560
145,185
100,437
95,660
34,879
Total Unusual Items Excluding Goodwill
4,625
4,625
-1,061
-781
3,377
Total Unusual Items
4,625
4,625
-1,061
-781
3,377
Normalized EBITDA
134,165
164,872
115,427
109,009
41,348
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
386.79
365.38
-46.68
-32.02
58.15
12/31/2020 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade