Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.80
+0.50
+(2.89%)
At close: April 4 at 8:41:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,099,800
3,099,800
3,044,500
2,939,700
2,606,600
Cost of Revenue
2,182,000
2,182,000
2,185,800
2,124,400
1,862,300
Gross Profit
917,800
917,800
858,700
815,300
744,300
Operating Expense
461,300
461,300
445,800
391,200
356,300
Operating Income
456,500
456,500
412,900
424,100
388,000
Net Non Operating Interest Income Expense
-127,300
-127,300
-132,500
-84,700
-81,300
Other Income Expense
-51,300
-51,300
-26,800
-18,400
-70,000
Pretax Income
277,900
277,900
253,600
321,000
236,700
Tax Provision
50,800
50,800
60,900
71,200
55,700
Net Income Common Stockholders
227,100
227,100
192,700
249,800
181,000
Diluted NI Available to Com Stockholders
227,100
227,100
192,700
249,800
181,000
Basic EPS
1.41
--
1.13
1.43
1.02
Diluted EPS
1.40
--
1.13
1.43
1.02
Basic Average Shares
161,502.02
--
170,573
174,279.62
178,100
Diluted Average Shares
162,219.90
--
171,203.91
174,279.62
178,100
Total Operating Income as Reported
387,000
387,000
340,400
375,400
342,700
Total Expenses
2,643,300
2,643,300
2,631,600
2,515,600
2,218,600
Net Income from Continuing & Discontinued Operation
227,100
227,100
192,700
249,800
181,000
Normalized Income
269,012.10
269,012.10
213,068
264,115.20
234,527.67
Interest Income
10,000
10,000
5,800
600
100
Interest Expense
130,300
130,300
131,900
82,600
61,500
Net Interest Income
-127,300
-127,300
-132,500
-84,700
-81,300
EBIT
408,200
408,200
385,500
403,600
298,200
EBITDA
505,100
505,100
480,500
492,200
369,800
Reconciled Cost of Revenue
2,182,000
2,182,000
2,185,800
2,124,400
1,862,300
Reconciled Depreciation
96,900
96,900
95,000
88,600
71,600
Net Income from Continuing Operation Net Minority Interest
227,100
227,100
192,700
249,800
181,000
Total Unusual Items Excluding Goodwill
-51,300
-51,300
-26,800
-18,400
-70,000
Total Unusual Items
-51,300
-51,300
-26,800
-18,400
-70,000
Normalized EBITDA
556,400
556,400
507,300
510,600
439,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,387.90
-9,387.90
-6,432
-4,084.80
-16,472.33
12/31/2021 - 11/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade