0.1600
-0.0010
(-0.62%)
As of 8:08:14 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,320,732.0000
11,568,322.0000
12,900,684.0000
13,227,606.0000
18,922,112.0000
Cost of Revenue
9,756,045.0000
10,343,715.0000
13,660,747.0000
11,512,053.0000
18,831,298.0000
Gross Profit
564,687.0000
1,224,607.0000
-760,063.0000
1,715,553.0000
90,814.0000
Operating Expense
598,540.0000
618,889.0000
454,217.0000
558,082.0000
809,522.0000
Operating Income
-33,853.0000
605,718.0000
-1,214,280.0000
1,157,471.0000
-718,708.0000
Net Non Operating Interest Income Expense
-113,979.0000
-122,184.0000
-165,255.0000
-109,631.0000
-150,095.0000
Pretax Income
561,352.0000
-177,454.0000
477,100.0000
-1,356.0000
3,937,574.0000
Tax Provision
-2,165.0000
-6,443.0000
120,166.0000
482,445.0000
-87,060.0000
Net Income Common Stockholders
585,412.0000
-135,679.0000
356,674.0000
-459,697.0000
3,995,124.0000
Diluted NI Available to Com Stockholders
585,412.0000
-135,679.0000
356,674.0000
-459,697.0000
3,995,124.0000
Basic EPS
0.13
-0.03
0.09
-0.12
1.02
Diluted EPS
0.13
-0.03
0.09
-0.12
1.02
Basic Average Shares
4,583,264.0000
4,429,231.0000
3,901,998.0000
3,901,998.0000
3,901,998.0000
Diluted Average Shares
4,583,264.0000
4,429,231.0000
3,901,998.0000
3,901,998.0000
3,901,998.0000
Total Expenses
10,354,585.0000
10,962,604.0000
14,114,964.0000
12,070,135.0000
19,640,820.0000
Net Income from Continuing & Discontinued Operation
585,412.0000
-135,679.0000
356,674.0000
-459,697.0000
3,995,124.0000
Normalized Income
144,990.2500
673,064.8173
-1,094,390.2666
374,056.2500
415,261.5000
Interest Income
7,744.0000
10,052.0000
11,600.0000
13,735.0000
6,174.0000
Interest Expense
121,723.0000
132,236.0000
176,855.0000
123,366.0000
156,269.0000
Net Interest Income
-113,979.0000
-122,184.0000
-165,255.0000
-109,631.0000
-150,095.0000
EBIT
683,075.0000
-45,218.0000
653,955.0000
122,010.0000
4,093,843.0000
EBITDA
683,075.0000
591,796.0000
1,240,461.0000
597,047.0000
4,478,499.0000
Reconciled Cost of Revenue
9,756,045.0000
10,343,715.0000
13,660,747.0000
11,512,053.0000
18,831,298.0000
Reconciled Depreciation
--
637,014.0000
586,506.0000
475,037.0000
384,656.0000
Net Income from Continuing Operation Net Minority Interest
585,412.0000
-135,679.0000
356,674.0000
-459,697.0000
3,995,124.0000
Total Unusual Items Excluding Goodwill
587,229.0000
-839,214.0000
1,939,582.0000
-1,111,671.0000
4,773,150.0000
Total Unusual Items
587,229.0000
-839,214.0000
1,939,582.0000
-1,111,671.0000
4,773,150.0000
Normalized EBITDA
95,846.0000
1,431,010.0000
-699,121.0000
1,708,718.0000
-294,651.0000
Tax Rate for Calcs
0.0003
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
146,807.2500
-30,470.1827
488,517.7334
-277,917.7500
1,193,287.5000
12/31/2020 - 11/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade