35.86
-0.44
(-1.21%)
At close: January 30 at 4:58:21 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,100,500.00
4,168,900.00
4,479,000.00
3,574,900.00
3,301,800.00
Cost of Revenue
3,327,000.00
3,415,000.00
3,746,600.00
2,980,400.00
2,749,300.00
Gross Profit
773,500.00
753,900.00
732,400.00
594,500.00
552,500.00
Operating Expense
392,900.00
415,700.00
374,000.00
309,100.00
304,100.00
Operating Income
380,600.00
338,200.00
358,400.00
285,400.00
248,400.00
Net Non Operating Interest Income Expense
-59,100.00
-57,900.00
-49,000.00
-31,300.00
-31,800.00
Pretax Income
353,000.00
312,000.00
352,100.00
263,000.00
237,100.00
Tax Provision
86,700.00
86,700.00
66,700.00
60,300.00
53,300.00
Net Income Common Stockholders
247,600.00
206,300.00
276,200.00
198,800.00
176,800.00
Diluted NI Available to Com Stockholders
247,600.00
206,300.00
276,200.00
198,800.00
176,800.00
Basic EPS
2.36
1.97
2.65
1.91
1.69
Diluted EPS
2.36
1.97
2.64
1.91
1.69
Basic Average Shares
104,656.59
104,497.00
104,365.00
104,360.00
104,350.00
Diluted Average Shares
105,073.59
104,914.00
104,673.00
104,360.00
104,365.00
Total Expenses
3,719,900.00
3,830,700.00
4,120,600.00
3,289,500.00
3,053,400.00
Net Income from Continuing & Discontinued Operation
247,600.00
206,300.00
276,200.00
198,800.00
176,800.00
Normalized Income
216,066.46
191,904.00
239,345.00
191,254.00
164,711.00
Interest Income
22,700.00
20,000.00
10,900.00
3,800.00
4,600.00
Interest Expense
84,200.00
80,300.00
51,900.00
30,100.00
34,800.00
Net Interest Income
-59,100.00
-57,900.00
-49,000.00
-31,300.00
-31,800.00
EBIT
437,200.00
392,300.00
404,000.00
293,100.00
271,900.00
EBITDA
666,600.00
610,900.00
613,700.00
466,900.00
471,100.00
Reconciled Cost of Revenue
3,327,000.00
3,415,000.00
3,746,600.00
2,980,400.00
2,749,300.00
Reconciled Depreciation
229,400.00
218,600.00
209,700.00
173,800.00
199,200.00
Net Income from Continuing Operation Net Minority Interest
247,600.00
206,300.00
276,200.00
198,800.00
176,800.00
Total Unusual Items Excluding Goodwill
41,800.00
41,800.00
45,500.00
9,800.00
15,700.00
Total Unusual Items
57,500.00
57,500.00
45,500.00
9,800.00
15,700.00
Normalized EBITDA
609,100.00
553,400.00
568,200.00
457,100.00
455,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,266.46
11,704.00
8,645.00
2,254.00
3,611.00
12/31/2020 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade