104.75
-0.07
(-0.07%)
At close: 7:12:01 PM GMT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
11,598,000.00
11,598,000.00
12,137,000.00
10,701,000.00
8,824,000.00
Cost of Revenue
4,623,000.00
4,623,000.00
4,891,000.00
4,228,000.00
3,531,000.00
Gross Profit
6,975,000.00
6,975,000.00
7,246,000.00
6,473,000.00
5,293,000.00
Operating Expense
3,866,000.00
3,866,000.00
3,926,000.00
3,454,000.00
2,870,000.00
Operating Income
3,109,000.00
3,109,000.00
3,320,000.00
3,019,000.00
2,423,000.00
Net Non Operating Interest Income Expense
-419,000.00
-419,000.00
-297,000.00
-238,000.00
-334,000.00
Pretax Income
2,289,000.00
2,289,000.00
2,938,000.00
2,703,000.00
1,991,000.00
Tax Provision
766,000.00
766,000.00
651,000.00
676,000.00
667,000.00
Net Income Common Stockholders
1,476,000.00
1,476,000.00
2,262,000.00
1,996,000.00
1,305,000.00
Diluted NI Available to Com Stockholders
1,476,000.00
1,476,000.00
2,262,000.00
1,996,000.00
1,305,000.00
Basic EPS
5.84
5.84
8.84
7.71
5.00
Diluted EPS
5.83
5.83
8.81
7.69
4.99
Basic Average Shares
252,595.59
252,595.59
256,048.28
259,031.73
260,796.08
Diluted Average Shares
253,188.31
253,188.31
256,878.25
259,719.44
261,513.90
Total Operating Income as Reported
2,724,000.00
2,724,000.00
3,265,000.00
2,963,000.00
2,361,000.00
Total Expenses
8,489,000.00
8,489,000.00
8,817,000.00
7,682,000.00
6,401,000.00
Net Income from Continuing & Discontinued Operation
1,476,000.00
1,476,000.00
2,262,000.00
1,996,000.00
1,305,000.00
Normalized Income
1,733,280.00
1,733,280.00
2,304,900.00
2,039,500.00
1,328,100.00
Interest Income
68,000.00
68,000.00
7,000.00
48,000.00
36,000.00
Interest Expense
458,000.00
458,000.00
279,000.00
248,000.00
274,000.00
Net Interest Income
-419,000.00
-419,000.00
-297,000.00
-238,000.00
-334,000.00
EBIT
2,747,000.00
2,747,000.00
3,217,000.00
2,951,000.00
2,265,000.00
EBITDA
3,188,000.00
3,188,000.00
3,634,000.00
3,332,000.00
2,632,000.00
Reconciled Cost of Revenue
4,623,000.00
4,623,000.00
4,891,000.00
4,228,000.00
3,531,000.00
Reconciled Depreciation
441,000.00
441,000.00
417,000.00
381,000.00
367,000.00
Net Income from Continuing Operation Net Minority Interest
1,476,000.00
1,476,000.00
2,262,000.00
1,996,000.00
1,305,000.00
Total Unusual Items Excluding Goodwill
-384,000.00
-384,000.00
-55,000.00
-58,000.00
-35,000.00
Total Unusual Items
-384,000.00
-384,000.00
-55,000.00
-58,000.00
-35,000.00
Normalized EBITDA
3,572,000.00
3,572,000.00
3,689,000.00
3,390,000.00
2,667,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-126,720.00
-126,720.00
-12,100.00
-14,500.00
-11,900.00
6/30/2021 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade