19.09
+0.51
+(2.77%)
At close: January 22 at 6:09:56 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,727,172.00
4,343,072.00
3,851,390.00
3,390,425.00
3,043,408.00
Cost of Revenue
3,194,088.00
2,874,088.00
2,562,690.00
2,355,327.00
2,205,878.00
Gross Profit
1,533,084.00
1,468,984.00
1,288,700.00
1,035,098.00
837,530.00
Operating Expense
1,114,664.00
1,112,864.00
978,690.00
784,812.00
813,394.00
Operating Income
418,420.00
356,120.00
310,010.00
250,286.00
24,136.00
Net Non Operating Interest Income Expense
-56,773.00
-47,273.00
-47,613.00
-45,188.00
-47,671.00
Pretax Income
354,092.00
303,592.00
255,761.00
211,441.00
-72,413.00
Tax Provision
107,196.00
94,896.00
80,172.00
65,408.00
-14,946.00
Net Income Common Stockholders
244,052.00
205,752.00
171,895.00
143,369.00
-65,153.00
Average Dilution Earnings
--
--
--
--
2,338.00
Diluted NI Available to Com Stockholders
245,822.00
207,522.00
174,196.00
143,369.00
-65,153.00
Basic EPS
1.39
1.17
0.97
0.81
-0.37
Diluted EPS
1.38
1.10
0.90
0.75
-0.37
Basic Average Shares
175,398.45
176,008.86
176,321.72
176,135.74
176,232.90
Diluted Average Shares
175,398.45
188,517.02
193,215.24
193,159.82
193,322.24
Total Operating Income as Reported
409,394.00
346,994.00
300,451.00
255,529.00
-32,885.00
Rent Expense Supplemental
--
48,305.00
41,971.00
31,573.00
32,203.00
Total Expenses
4,308,752.00
3,986,952.00
3,541,380.00
3,140,139.00
3,019,272.00
Net Income from Continuing & Discontinued Operation
244,052.00
205,752.00
171,895.00
143,369.00
-65,153.00
Normalized Income
245,079.77
206,765.23
171,551.06
137,326.25
-25,560.30
Interest Income
--
32,617.00
14,528.00
5,218.00
6,168.00
Interest Expense
--
52,402.00
33,242.00
35,813.00
37,574.00
Net Interest Income
-56,773.00
-47,273.00
-47,613.00
-45,188.00
-47,671.00
EBIT
418,294.00
355,994.00
289,003.00
247,254.00
-34,839.00
EBITDA
519,564.00
455,064.00
388,855.00
340,789.00
75,440.00
Reconciled Cost of Revenue
3,194,088.00
2,874,088.00
2,562,690.00
2,355,327.00
2,205,878.00
Reconciled Depreciation
101,270.00
99,070.00
99,852.00
93,535.00
110,279.00
Net Income from Continuing Operation Net Minority Interest
244,052.00
205,752.00
171,895.00
143,369.00
-65,153.00
Total Unusual Items Excluding Goodwill
-1,474.00
-1,474.00
501.00
8,750.00
-49,890.00
Total Unusual Items
-1,474.00
-1,474.00
501.00
8,750.00
-49,890.00
Normalized EBITDA
521,038.00
456,538.00
388,354.00
332,039.00
125,330.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-446.23
-460.77
157.06
2,707.25
-10,297.30
12/31/2020 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade