Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
134.00
0.00
(0.00%)
At close: February 24 at 4:29:44 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
372,107,027
247,639,205
130,557,589
93,949,939
59,491,865
Cost of Revenue
141,180,270
91,723,577
31,462,298
31,718,093
19,278,641
Gross Profit
230,926,757
155,915,628
99,095,291
62,231,846
40,213,224
Operating Expense
125,701,142
97,216,866
68,693,370
55,335,084
49,593,549
Operating Income
105,225,615
58,698,762
30,401,921
6,896,762
-9,380,325
Net Non Operating Interest Income Expense
19,671,490
10,194,093
3,945,445
1,830,660
1,698,030
Other Income Expense
2,249,837
2,988,300
2,071,648
728,005
418,899
Pretax Income
127,146,942
71,881,155
36,419,014
9,455,427
-7,263,396
Tax Provision
18,764,192
11,849,904
4,725,667
1,933,585
--
Earnings from Equity Interest Net of Tax
-114,566
-4,707
-155,285
246,828
83,654
Net Income Common Stockholders
108,268,184
60,026,544
31,538,062
7,768,670
-7,179,742
Average Dilution Earnings
--
43,987
51,655
--
--
Diluted NI Available to Com Stockholders
108,312,171
60,070,531
31,589,717
7,768,670
-7,179,742
Basic EPS
78.56
44.32
24.96
6.20
-6.04
Diluted EPS
73.52
41.16
21.92
5.44
-6.04
Basic Average Shares
1,379,128.82
1,354,026.50
1,264,385
1,253,162.75
1,192,085.75
Diluted Average Shares
1,471,142.02
1,459,907.50
1,440,322.75
1,428,441
1,192,085.75
Total Operating Income as Reported
105,225,615
58,698,762
30,401,921
6,896,762
-9,380,325
Total Expenses
266,881,412
188,940,443
100,155,668
87,053,177
68,872,190
Net Income from Continuing & Discontinued Operation
108,268,184
60,026,544
31,538,062
7,768,670
-7,179,742
Normalized Income
108,670,082.70
59,996,716.97
31,668,309.70
7,711,198.25
-7,404,939
Interest Income
19,679,645
10,238,080
3,997,100
3,061,662
2,455,366
Interest Expense
8,155
43,987
51,655
1,231,002
757,336
Net Interest Income
19,671,490
10,194,093
3,945,445
1,830,660
1,698,030
EBIT
127,155,097
71,925,142
36,470,669
10,686,429
-6,506,060
EBITDA
127,155,097
73,813,347
39,205,753
12,530,672
-5,705,592
Reconciled Cost of Revenue
141,180,270
91,723,577
31,462,298
31,718,093
19,278,641
Reconciled Depreciation
--
1,888,205
2,735,084
1,844,243
800,468
Net Income from Continuing Operation Net Minority Interest
108,268,184
60,026,544
31,538,062
7,768,670
-7,179,742
Total Unusual Items Excluding Goodwill
-471,479
35,721
-149,710
71,750
225,197
Total Unusual Items
-471,479
35,721
-149,710
71,750
225,197
Normalized EBITDA
127,626,576
73,777,626
39,355,463
12,458,922
-5,930,789
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-69,580.30
5,893.97
-19,462.30
14,278.25
--
12/31/2020 - 10/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OVER.MU Overstock.com, Inc.
7.45
-9.65%
0JOQ.IL JD.com, Inc.
72.00
0.00%
9618.HK JD.com, Inc.
154.800
-3.91%
9988.HK Alibaba Group Holding Limited
128.900
-5.01%
JD JD.com, Inc.
39.31
-7.33%
SE Sea Limited
127.19
-0.34%
BABA Alibaba Group Holding Limited
129.04
-10.23%
MELI MercadoLibre, Inc.
2,223.35
-1.62%
AMZN Amazon.com, Inc.
212.71
-1.79%