6.350
+0.110
+(1.76%)
At close: January 14 at 4:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,059,249.000
1,034,821.000
546,248.000
184,069.000
417,424.000
Cost of Revenue
618,883.000
593,180.000
451,131.000
161,490.000
288,848.000
Gross Profit
440,366.000
441,641.000
95,117.000
22,579.000
128,576.000
Operating Expense
61,188.000
54,637.000
23,028.000
33,907.000
47,155.000
Operating Income
379,178.000
387,004.000
72,089.000
-11,328.000
81,421.000
Net Non Operating Interest Income Expense
-31,269.000
-34,150.000
-46,936.000
-46,679.000
-46,081.000
Pretax Income
329,554.000
334,922.000
54,708.000
-60,451.000
40,201.000
Tax Provision
92,985.000
94,820.000
-4,183.000
-5,013.000
10,596.000
Net Income Common Stockholders
218,067.000
228,818.000
59,177.000
-55,238.000
28,940.000
Diluted NI Available to Com Stockholders
218,067.000
228,818.000
59,177.000
-55,238.000
28,940.000
Basic EPS
0.21
0.22
0.06
-0.05
0.03
Diluted EPS
0.21
0.22
0.06
-0.05
0.03
Basic Average Shares
1,043,451.224
1,042,476.786
1,042,476.786
1,031,576.786
1,029,176.786
Diluted Average Shares
1,052,214.474
1,042,476.786
1,042,476.786
1,031,576.786
1,029,176.786
Total Operating Income as Reported
379,178.000
387,004.000
72,089.000
-11,328.000
81,421.000
Total Expenses
680,071.000
647,817.000
474,159.000
195,397.000
336,003.000
Net Income from Continuing & Discontinued Operation
236,046.000
239,686.000
59,177.000
-55,238.000
28,940.000
Normalized Income
236,046.000
239,686.000
56,801.000
-54,680.419
28,536.439
Interest Income
3,324.000
1,855.000
145.000
54.000
110.000
Interest Expense
34,298.000
35,994.000
47,029.000
46,667.000
46,191.000
Net Interest Income
-31,269.000
-34,150.000
-46,936.000
-46,679.000
-46,081.000
EBIT
363,852.000
370,916.000
101,737.000
-13,784.000
86,392.000
EBITDA
363,852.000
465,035.000
163,445.000
35,920.000
147,591.000
Reconciled Cost of Revenue
618,883.000
593,180.000
451,131.000
161,490.000
288,848.000
Reconciled Depreciation
--
94,119.000
61,708.000
49,704.000
61,199.000
Net Income from Continuing Operation Net Minority Interest
236,046.000
239,686.000
59,177.000
-55,238.000
28,940.000
Total Unusual Items Excluding Goodwill
--
--
3,168.000
-608.000
548.000
Total Unusual Items
--
--
3,168.000
-608.000
548.000
Normalized EBITDA
363,852.000
465,035.000
160,277.000
36,528.000
147,043.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
792.000
-50.419
144.439
12/31/2020 - 10/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0276.HK MONGOLIA ENERGY
0.560
0.00%
SMR.AX Stanmore Resources Limited
3.0200
+0.67%
CRN.AX Coronado Global Resources Inc.
0.7700
0.00%
HCC Warrior Met Coal, Inc.
53.45
-0.63%
AMR Alpha Metallurgical Resources, Inc.
192.49
-1.28%
ARCH Arch Resources, Inc.
134.83
+0.70%
METC Ramaco Resources, Inc.
9.61
-0.62%