3.970
-0.030
(-0.75%)
As of 1:53:40 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
247,470,695.617
254,396,694.532
246,724,789.201
205,079,496.628
169,439,187.471
Cost of Revenue
211,702,387.249
223,574,929.497
239,220,714.581
205,542,199.513
139,881,388.454
Gross Profit
35,768,308.368
30,821,765.035
7,504,074.620
-462,702.885
29,557,799.017
Operating Expense
9,842,774.986
8,505,909.254
6,901,310.743
6,674,132.640
6,591,649.355
Operating Income
25,925,533.382
22,315,855.781
602,763.877
-7,136,835.525
22,966,149.662
Net Non Operating Interest Income Expense
-7,806,826.535
-8,583,204.038
-9,740,964.495
-8,599,299.817
-9,098,785.714
Other Income Expense
--
--
--
1,089,119.000
-7,990,612.000
Pretax Income
13,395,025.617
13,001,834.461
-9,702,681.652
-14,020,089.021
8,814,128.631
Tax Provision
4,410,297.248
3,919,368.262
382,205.764
-1,603,713.732
3,110,408.146
Net Income Common Stockholders
6,294,857.453
8,445,560.446
-7,387,119.286
-10,006,110.142
4,564,989.863
Diluted NI Available to Com Stockholders
--
--
--
-12,773,614.000
607,382.000
Basic EPS
0.22
0.35
-0.61
-0.77
0.18
Diluted EPS
0.22
0.35
-0.61
-0.77
0.18
Basic Average Shares
24,588,591.280
24,130,172.703
12,110,031.616
12,994,948.236
25,361,054.794
Diluted Average Shares
24,588,591.280
24,130,172.703
12,110,031.616
12,994,948.236
25,361,054.794
Total Operating Income as Reported
14,184,837.615
13,245,506.217
-10,410,701.998
-14,544,713.606
9,627,687.752
Rent Expense Supplemental
--
--
--
114,909.000
106,031.000
Total Expenses
221,545,162.235
232,080,838.751
246,122,025.324
212,216,332.153
146,473,037.809
Net Income from Continuing & Discontinued Operation
6,294,857.453
8,445,560.446
-7,387,119.286
-10,006,110.142
4,564,989.863
Normalized Income
8,984,947.302
10,540,441.116
-5,434,403.683
-10,251,045.826
8,574,547.349
Interest Income
617,324.707
506,877.851
339,257.545
288,290.945
292,759.365
Interest Expense
8,192,128.796
8,938,083.718
9,962,125.108
8,798,199.633
9,229,618.488
Net Interest Income
-7,806,826.535
-8,583,204.038
-9,740,964.495
-8,599,299.817
-9,098,785.714
EBIT
21,587,154.413
21,939,918.179
259,443.456
-5,221,889.388
18,043,747.119
EBITDA
21,587,154.413
47,038,631.364
24,128,983.897
16,441,789.558
39,324,509.410
Reconciled Cost of Revenue
211,702,387.249
223,574,929.497
239,220,714.581
205,542,199.513
139,881,388.454
Reconciled Depreciation
--
25,098,713.185
23,869,540.441
21,663,678.946
21,280,762.291
Net Income from Continuing Operation Net Minority Interest
6,294,857.453
8,445,560.446
-7,387,119.286
-10,006,110.142
4,564,989.863
Total Unusual Items Excluding Goodwill
-4,010,563.365
-2,998,887.206
-2,603,620.804
276,571.867
-6,196,088.242
Total Unusual Items
-4,010,563.365
-2,998,887.206
-2,603,620.804
276,571.867
-6,196,088.242
Normalized EBITDA
25,597,717.778
50,037,518.570
26,732,604.701
16,165,217.691
45,520,597.652
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,320,473.516
-904,006.536
-650,905.201
31,636.183
-2,186,530.756
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0991.HK DATANG POWER
1.320
0.00%
1816.HK CGN POWER
2.530
+0.40%
0836.HK CHINA RES POWER
17.040
-0.35%
601991.SS Datang International Power Generation Co., Ltd.
2.6300
+0.38%
BGRIM-R.BK B.Grimm Power Public Company Limited
15.70
+5.37%
0006.HK POWER ASSETS
52.050
-0.67%
TA.TO TransAlta Corporation
20.89
+1.02%
TLN Talen Energy Corporation
234.95
+0.34%