7.980
+0.050
+(0.63%)
At close: 4:08:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
209,837.000
209,837.000
71,480.000
324,338.000
243,737.000
Cost of Revenue
17,594.000
17,594.000
1,315.000
24,567.000
47,259.000
Gross Profit
192,243.000
192,243.000
70,165.000
299,771.000
196,478.000
Operating Expense
378,445.000
378,445.000
623,049.000
617,864.000
445,196.000
Operating Income
-186,202.000
-186,202.000
-552,884.000
-318,093.000
-248,718.000
Net Non Operating Interest Income Expense
-1,077.000
-1,077.000
-11,194.000
-27,841.000
-38,925.000
Pretax Income
-251,847.000
-251,847.000
-559,613.000
-359,132.000
-291,558.000
Tax Provision
-2,058.000
-2,058.000
496.000
1,455.000
2,036.000
Net Income Common Stockholders
-263,862.000
-263,862.000
-541,038.000
-375,675.000
-278,745.000
Diluted NI Available to Com Stockholders
-263,862.000
-263,862.000
-541,038.000
-375,675.000
-278,745.000
Basic EPS
-0.61
-0.61
-1.28
-0.95
-0.89
Diluted EPS
-0.61
-0.61
-1.28
-0.95
-0.89
Basic Average Shares
433,282.326
433,282.326
423,698.020
395,896.435
314,026.487
Diluted Average Shares
433,282.326
433,282.326
423,698.020
395,896.435
314,026.487
Total Operating Income as Reported
-227,066.000
-227,066.000
-527,529.000
-325,857.000
-252,633.000
Total Expenses
396,039.000
396,039.000
624,364.000
642,431.000
492,455.000
Net Income from Continuing & Discontinued Operation
-263,862.000
-263,862.000
-541,038.000
-375,675.000
-278,745.000
Normalized Income
-208,441.958
-208,441.958
-567,510.250
-365,475.500
-282,805.750
Interest Income
6,521.000
6,521.000
1,448.000
6,568.000
10,352.000
Interest Expense
7,598.000
7,598.000
12,642.000
34,409.000
49,277.000
Net Interest Income
-1,077.000
-1,077.000
-11,194.000
-27,841.000
-38,925.000
EBIT
-244,249.000
-244,249.000
-546,971.000
-324,723.000
-242,281.000
EBITDA
-185,821.000
-185,821.000
-486,236.000
-262,474.000
-182,674.000
Reconciled Cost of Revenue
17,594.000
17,594.000
1,315.000
24,567.000
47,259.000
Reconciled Depreciation
58,428.000
58,428.000
60,735.000
62,249.000
59,607.000
Net Income from Continuing Operation Net Minority Interest
-248,005.000
-248,005.000
-551,179.000
-367,019.000
-281,134.000
Total Unusual Items Excluding Goodwill
-39,889.000
-39,889.000
21,775.000
-2,058.000
2,229.000
Total Unusual Items
-39,889.000
-39,889.000
21,775.000
-2,058.000
2,229.000
Normalized EBITDA
-145,932.000
-145,932.000
-508,011.000
-260,416.000
-184,903.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-325.958
-325.958
5,443.750
-514.500
557.250
12/31/2020 - 4/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2246.HK Gogox Holdings Limited
0.390
-3.70%
0909.HK MING YUAN CLOUD
2.300
-3.77%
3896.HK Kingsoft Cloud Holdings Limited
5.060
-6.81%
2013.HK Weimob Inc.
1.830
-2.66%
0020.HK SENSETIME-W
1.300
+1.56%
NRDY Nerdy, Inc.
1.5900
-5.36%
BTDR Bitdeer Technologies Group
18.50
-0.43%
U Unity Software Inc.
20.90
-8.93%
UBER Uber Technologies, Inc.
65.97
+1.63%
SOUN SoundHound AI, Inc.
14.09
-6.19%