HKSE - Delayed Quote HKD

SHIMAO GROUP (0813.HK)

Compare
1.140 -0.010 (-0.87%)
At close: 4:08:06 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59,463,712.000
59,463,712.000
63,040,148.000
107,797,269.000
135,352,755.000
Cost of Revenue
53,615,805.000
53,615,805.000
57,758,774.000
105,179,409.000
95,685,488.000
Gross Profit
5,847,907.000
5,847,907.000
5,281,374.000
2,617,860.000
39,667,267.000
Operating Expense
7,211,162.000
7,211,162.000
10,193,097.000
13,771,248.000
10,199,927.000
Operating Income
-1,363,255.000
-1,363,255.000
-4,911,723.000
-11,153,388.000
29,467,340.000
Net Non Operating Interest Income Expense
-6,131,957.000
-6,131,957.000
-6,195,396.000
-5,049,795.000
-1,084,540.000
Pretax Income
-22,244,179.000
-22,244,179.000
-17,550,096.000
-21,572,377.000
33,591,586.000
Tax Provision
1,355,238.000
1,355,238.000
3,109,210.000
6,804,501.000
14,129,120.000
Net Income Common Stockholders
-21,030,181.000
-21,030,181.000
-21,492,478.000
-27,092,790.000
12,627,679.000
Diluted NI Available to Com Stockholders
-21,030,181.000
-21,030,181.000
-21,492,478.000
-27,092,790.000
12,627,679.000
Basic EPS
-5.55
--
-5.67
-7.63
3.62
Diluted EPS
-5.55
--
-5.67
-7.63
3.61
Basic Average Shares
3,787,589.000
--
3,787,589.000
3,552,342.000
3,492,773.000
Diluted Average Shares
3,787,589.000
--
3,787,589.000
3,552,342.000
3,496,848.000
Total Operating Income as Reported
-13,249,715.000
-13,249,715.000
-2,300,012.000
-18,515,859.000
30,192,667.000
Total Expenses
60,826,967.000
60,826,967.000
67,951,871.000
118,950,657.000
105,885,415.000
Net Income from Continuing & Discontinued Operation
-21,030,181.000
-21,030,181.000
-21,492,478.000
-27,092,790.000
12,627,679.000
Normalized Income
-19,410,643.750
-19,410,643.750
-21,253,450.750
-21,922,877.250
12,586,080.250
Interest Income
284,155.000
284,155.000
391,550.000
889,247.000
1,229,203.000
Interest Expense
6,416,112.000
6,416,112.000
6,586,946.000
5,939,042.000
2,313,743.000
Net Interest Income
-6,131,957.000
-6,131,957.000
-6,195,396.000
-5,049,795.000
-1,084,540.000
EBIT
-15,828,067.000
-15,828,067.000
-10,963,150.000
-15,633,335.000
35,905,329.000
EBITDA
-14,734,154.000
-14,734,154.000
-9,702,070.000
-14,605,518.000
36,890,001.000
Reconciled Cost of Revenue
53,615,805.000
53,615,805.000
57,758,774.000
105,179,409.000
95,685,488.000
Reconciled Depreciation
1,093,913.000
1,093,913.000
1,261,080.000
1,027,817.000
984,672.000
Net Income from Continuing Operation Net Minority Interest
-21,030,181.000
-21,030,181.000
-21,492,478.000
-27,092,790.000
12,627,679.000
Total Unusual Items Excluding Goodwill
-2,159,383.000
-2,159,383.000
-318,703.000
-6,893,217.000
55,465.000
Total Unusual Items
-2,159,383.000
-2,159,383.000
-318,703.000
-6,893,217.000
55,465.000
Normalized EBITDA
-12,574,771.000
-12,574,771.000
-9,383,367.000
-7,712,301.000
36,834,536.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-539,845.750
-539,845.750
-79,675.750
-1,723,304.250
13,866.250
12/31/2020 - 7/5/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3883.HK China Aoyuan Group Limited
0.229
+1.33%
 
3383.HK Agile Group Holdings Limited
0.790
-1.25%
 
1918.HK SUNAC
2.450
+1.66%
 
2777.HK Guangzhou R&F Properties Co., Ltd.
1.470
0.00%
 
0960.HK LONGFOR GROUP
10.200
+1.19%
 
3380.HK Logan Group Company Limited
1.110
+0.91%
 
6158.HK Zhenro Properties Group Limited
0.075
0.00%
 
1668.HK CHINASOUTHCITY
0.193
+0.52%
 
1238.HK POWERLONG
0.530
0.00%
 
1638.HK KAISA GROUP
0.211
-0.94%