Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
26,900.00
-750.00
(-2.71%)
At close: 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
718,259,774.89
630,377,733.99
544,021,693.98
493,455,301.50
586,695,267.86
Cost of Revenue
619,172,060.91
562,476,183.81
507,139,308.98
452,220,619.83
531,531,908.11
Gross Profit
99,087,713.98
67,901,550.18
36,882,385
41,234,681.67
55,163,359.75
Operating Expense
--
49,033,146
45,698,165
37,590,291
12,183,124
Operating Income
84,401,746.98
18,868,404.18
-8,815,780
3,644,390.67
42,980,235.75
Net Non Operating Interest Income Expense
-16,104,368.38
-11,384,294.55
-6,947,358.52
-7,756,610.65
-11,478,876.24
Pretax Income
29,294,816.22
7,656,635.67
-28,410,287.97
-2,089,669.49
17,234,496.26
Tax Provision
1,735,631.82
1,971,955.12
-1,727,378.21
-3,094,961.99
-3,412,656.60
Net Income Common Stockholders
27,559,184.39
5,684,680.54
-26,682,909.76
1,005,292.49
20,647,152.86
Basic EPS
1.13k
167.00
-999.00
2.00
713.00
Diluted EPS
1.11k
142.00
-999.00
2.00
514.00
Basic Average Shares
23,008.90
--
26,709.62
27,646.96
28,958.14
Diluted Average Shares
23,008.90
--
26,709.62
27,646.96
40,169.56
Total Operating Income as Reported
46,889,352.52
18,868,403.98
-8,815,779.97
3,644,391.04
14,343,662.49
Total Expenses
633,858,027.91
611,509,329.81
552,837,473.98
489,810,910.83
543,715,032.11
Net Income from Continuing & Discontinued Operation
27,559,184.39
5,684,680.54
-26,682,909.76
1,005,292.49
20,647,152.86
Normalized Income
27,550,235.01
5,664,345.54
-7,779,158.63
316,179.74
22,679,288.36
Interest Income
--
2,263,486
1,190,141
486,700
911,928
Interest Expense
--
13,731,249
8,137,499
8,243,310
12,390,804
Net Interest Income
-16,104,368.38
-11,384,294.55
-6,947,358.52
-7,756,610.65
-11,478,876.24
EBIT
83,582,886.22
21,387,884.67
-20,272,788.97
6,153,640.51
29,625,300.26
EBITDA
83,582,886.22
32,539,011.67
-5,966,604.97
20,084,757.51
43,201,821.26
Reconciled Cost of Revenue
619,172,060.91
562,476,183.81
507,139,308.98
452,220,619.83
531,531,908.11
Reconciled Depreciation
--
11,151,127
14,306,184
13,931,117
13,576,521
Net Income from Continuing Operation Net Minority Interest
27,559,184.39
5,684,680.54
-26,682,909.76
1,005,292.49
20,647,152.86
Total Unusual Items Excluding Goodwill
9,513
27,389
-20,127,528
918,817
-2,709,514
Total Unusual Items
9,513
27,389
-20,127,528
918,817
-2,709,514
Normalized EBITDA
83,573,373.22
32,511,622.67
14,160,923.03
19,165,940.51
45,911,335.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
563.62
7,054
-1,223,776.87
229,704.25
-677,378.50
12/31/2020 - 5/12/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
298040.KS Hyosung Heavy Industries Corporation
458,500.00
-4.68%
6622.T DAIHEN Corporation
7,180.00
-1.24%
452280.KQ HANSUN ENGINEERING
7,410.00
+0.14%
126720.KS Soosan Industries Co., Ltd.
21,550.00
-2.27%
5631.T The Japan Steel Works, Ltd.
5,280.00
-0.79%
6507.T Sinfonia Technology Co.,Ltd.
6,070.00
-2.25%
100840.KS SNT Energy Co., Ltd.
31,250.00
+5.22%
071970.KS HD-Hyundai Marine Engine Co., Ltd.
26,550.00
-1.30%
6135.T Makino Milling Machine Co., Ltd.
11,820.00
+1.46%
323280.KQ Taesung Co.,Ltd.
32,200.00
-5.57%