0.080
-0.002
(-2.44%)
As of 11:28:57 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,192,853.000
7,192,853.000
6,869,362.000
4,640,843.000
6,051,956.000
Cost of Revenue
6,734,850.000
6,734,850.000
6,598,098.000
4,235,846.000
5,466,104.000
Gross Profit
458,003.000
458,003.000
271,264.000
404,997.000
585,852.000
Operating Expense
316,282.000
316,282.000
307,040.000
234,068.000
485,858.000
Operating Income
141,721.000
141,721.000
-35,776.000
170,929.000
99,994.000
Net Non Operating Interest Income Expense
-37,024.000
-37,024.000
-52,423.000
-91,429.000
-104,864.000
Pretax Income
157,130.000
157,130.000
-118,543.000
112,180.000
-80,888.000
Tax Provision
15,462.000
15,462.000
16,186.000
46,958.000
30,273.000
Net Income Common Stockholders
111,906.000
111,906.000
957,163.000
193,222.000
-215,648.000
Diluted NI Available to Com Stockholders
111,906.000
111,906.000
957,163.000
193,222.000
-215,648.000
Basic EPS
0.03
0.03
0.29
0.06
-0.07
Diluted EPS
0.03
0.03
0.29
0.06
-0.07
Basic Average Shares
3,323,771.133
3,323,771.133
3,323,771.133
3,309,962.914
3,161,981.309
Diluted Average Shares
3,323,771.133
3,323,771.133
3,323,771.133
3,309,962.914
3,161,981.309
Total Operating Income as Reported
--
--
--
--
-32,781.000
Total Expenses
7,051,132.000
7,051,132.000
6,905,138.000
4,469,914.000
5,951,962.000
Net Income from Continuing & Discontinued Operation
111,906.000
111,906.000
957,163.000
193,222.000
-215,648.000
Normalized Income
101,140.927
101,140.927
-237,039.815
-68,553.860
-72,749.345
Interest Income
34,094.000
34,094.000
26,370.000
10,903.000
13,886.000
Interest Expense
71,118.000
71,118.000
78,793.000
102,332.000
118,750.000
Net Interest Income
-37,024.000
-37,024.000
-52,423.000
-91,429.000
-104,864.000
EBIT
228,248.000
228,248.000
-39,750.000
214,512.000
37,862.000
EBITDA
387,035.000
387,035.000
291,186.000
495,714.000
346,803.000
Reconciled Cost of Revenue
6,734,850.000
6,734,850.000
6,598,098.000
4,235,846.000
5,466,104.000
Reconciled Depreciation
158,787.000
158,787.000
330,936.000
281,202.000
308,941.000
Net Income from Continuing Operation Net Minority Interest
111,906.000
111,906.000
-289,654.000
-43,908.000
-130,442.000
Total Unusual Items Excluding Goodwill
11,940.000
11,940.000
-63,011.000
29,516.000
-69,093.000
Total Unusual Items
11,940.000
11,940.000
-63,011.000
29,516.000
-69,093.000
Normalized EBITDA
375,095.000
375,095.000
354,197.000
466,198.000
415,896.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,174.927
1,174.927
-10,396.815
4,870.140
-11,400.345
12/31/2020 - 3/31/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade