1.540
0.000
(0.00%)
At close: 4:08:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,806,000.000
3,873,000.000
3,799,000.000
3,380,000.000
3,122,000.000
Cost of Revenue
1,579,000.000
1,610,000.000
1,653,000.000
1,450,000.000
1,386,000.000
Gross Profit
2,227,000.000
2,263,000.000
2,146,000.000
1,930,000.000
1,736,000.000
Operating Expense
1,824,000.000
1,799,000.000
1,754,000.000
1,721,000.000
1,922,000.000
Operating Income
403,000.000
464,000.000
392,000.000
209,000.000
-186,000.000
Net Non Operating Interest Income Expense
-50,000.000
-44,000.000
-39,000.000
-40,000.000
-29,000.000
Pretax Income
416,000.000
508,000.000
436,000.000
275,000.000
-107,000.000
Tax Provision
104,000.000
119,000.000
107,000.000
52,000.000
1,000.000
Net Income Common Stockholders
275,000.000
345,000.000
268,000.000
190,000.000
-112,000.000
Diluted NI Available to Com Stockholders
275,000.000
345,000.000
268,000.000
190,000.000
-112,000.000
Basic EPS
0.17
0.22
0.17
0.12
-0.07
Diluted EPS
0.17
0.21
0.17
0.12
-0.07
Basic Average Shares
1,612,281.562
1,598,745.713
1,579,840.419
1,578,188.266
1,578,073.660
Diluted Average Shares
1,612,281.562
1,598,745.713
1,579,840.419
1,578,188.266
1,578,073.660
Total Operating Income as Reported
431,000.000
503,000.000
425,000.000
263,000.000
-105,000.000
Rent Expense Supplemental
316,000.000
330,000.000
335,000.000
313,000.000
1,000.000
Total Expenses
3,403,000.000
3,409,000.000
3,407,000.000
3,171,000.000
3,308,000.000
Net Income from Continuing & Discontinued Operation
275,000.000
345,000.000
268,000.000
190,000.000
-112,000.000
Normalized Income
275,000.000
348,828.740
265,736.239
180,269.091
-112,000.000
Interest Income
22,000.000
23,000.000
12,000.000
12,000.000
12,000.000
Interest Expense
45,000.000
40,000.000
25,000.000
29,000.000
41,000.000
Net Interest Income
-50,000.000
-44,000.000
-39,000.000
-40,000.000
-29,000.000
EBIT
461,000.000
548,000.000
461,000.000
304,000.000
-66,000.000
EBITDA
939,000.000
1,013,000.000
901,000.000
798,000.000
543,000.000
Reconciled Cost of Revenue
1,579,000.000
1,610,000.000
1,653,000.000
1,450,000.000
1,386,000.000
Reconciled Depreciation
478,000.000
465,000.000
440,000.000
494,000.000
609,000.000
Net Income from Continuing Operation Net Minority Interest
275,000.000
345,000.000
268,000.000
190,000.000
-112,000.000
Total Unusual Items Excluding Goodwill
--
-5,000.000
3,000.000
12,000.000
--
Total Unusual Items
--
-5,000.000
3,000.000
12,000.000
--
Normalized EBITDA
939,000.000
1,018,000.000
898,000.000
786,000.000
543,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
-1,171.260
736.239
2,269.091
--
12/31/2020 - 8/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6110.HK Topsports International Holdings Limited
2.950
+2.43%
1368.HK XTEP INT'L
5.870
+0.51%
SMCP.PA SMCP S.A.
3.1500
-1.87%
CRI Carter's, Inc.
54.77
+0.09%
ATZAF Aritzia Inc.
47.86
-0.83%
ZUMZ Zumiez Inc.
15.93
-0.06%
VSCO Victoria's Secret & Co.
38.60
-0.36%
GAP The Gap, Inc.
24.64
-1.04%
URBN Urban Outfitters, Inc.
58.90
-2.55%
ANF Abercrombie & Fitch Co.
128.57
+1.81%