0.171
-0.039
(-18.57%)
At close: 4:08:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
950,271.000
950,271.000
185,662.000
626,991.000
538,788.000
Cost of Revenue
887,219.000
887,219.000
151,908.000
577,031.000
365,693.000
Gross Profit
63,052.000
63,052.000
33,754.000
49,960.000
173,095.000
Operating Expense
126,491.000
126,491.000
170,580.000
271,132.000
412,816.000
Operating Income
-63,439.000
-63,439.000
-136,826.000
-221,172.000
-239,721.000
Net Non Operating Interest Income Expense
-9,280.000
-9,280.000
-33,610.000
-41,321.000
-38,016.000
Pretax Income
54,611.000
54,611.000
164,489.000
-220,078.000
-259,112.000
Tax Provision
640.000
640.000
-2,732.000
-4,000.000
-689.000
Net Income Common Stockholders
53,971.000
53,971.000
167,221.000
-216,738.000
-255,734.000
Diluted NI Available to Com Stockholders
53,971.000
53,971.000
167,221.000
-216,738.000
-255,734.000
Basic EPS
-0.01
0.01
0.05
-0.06
-0.07
Diluted EPS
-0.01
0.01
0.05
-0.06
-0.07
Basic Average Shares
3,512,565.999
3,703,081.067
3,512,565.999
3,461,607.095
3,412,566.000
Diluted Average Shares
3,512,565.999
3,703,081.067
3,512,565.999
3,461,607.095
3,412,566.000
Total Operating Income as Reported
67,992.000
67,992.000
199,113.000
-176,786.000
-217,302.000
Rent Expense Supplemental
1,938.000
--
--
--
--
Total Expenses
1,013,710.000
1,013,710.000
322,488.000
848,163.000
778,509.000
Net Income from Continuing & Discontinued Operation
53,971.000
53,971.000
167,221.000
-216,738.000
-255,734.000
Normalized Income
-46,598.426
-46,598.426
-117,963.230
-222,267.636
-256,491.264
Interest Income
4,101.000
4,101.000
1,014.000
1,971.000
3,794.000
Interest Expense
13,381.000
13,381.000
34,624.000
43,292.000
41,810.000
Net Interest Income
-9,280.000
-9,280.000
-33,610.000
-41,321.000
-38,016.000
EBIT
67,992.000
67,992.000
199,113.000
-176,786.000
-217,302.000
EBITDA
91,635.000
91,635.000
226,728.000
-102,810.000
-22,909.000
Reconciled Cost of Revenue
887,219.000
887,219.000
151,908.000
577,031.000
365,693.000
Reconciled Depreciation
23,643.000
23,643.000
27,615.000
73,976.000
194,393.000
Net Income from Continuing Operation Net Minority Interest
53,971.000
53,971.000
167,221.000
-216,738.000
-255,734.000
Total Unusual Items Excluding Goodwill
101,762.000
101,762.000
341,538.000
5,632.000
6,294.000
Total Unusual Items
101,762.000
101,762.000
341,538.000
5,632.000
11,814.000
Normalized EBITDA
-10,127.000
-10,127.000
-114,810.000
-108,442.000
-34,723.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,192.574
1,192.574
56,353.770
102.364
16.736
12/31/2020 - 7/16/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade