At close: December 16 at 1:24:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
248,399.000
248,399.000
1,793,763.000
2,200,196.000
1,164,653.000
Cost of Revenue
483,252.000
483,252.000
2,093,759.000
1,955,155.000
1,375,595.000
Gross Profit
-234,853.000
-234,853.000
-299,996.000
245,041.000
-210,942.000
Operating Expense
65,248.000
65,248.000
98,432.000
118,656.000
283,030.000
Operating Income
-300,101.000
-300,101.000
-398,428.000
126,385.000
-493,972.000
Net Non Operating Interest Income Expense
-490,782.000
-490,782.000
-131,126.000
-120,190.000
-216,655.000
Pretax Income
-675,593.000
-675,593.000
-679,441.000
-370,195.000
-1,390,525.000
Tax Provision
11,155.000
11,155.000
53,397.000
117,168.000
2,551.000
Net Income Common Stockholders
-489,482.000
-489,482.000
-663,554.000
-579,754.000
-1,367,183.000
Average Dilution Earnings
--
--
--
--
-309.000
Diluted NI Available to Com Stockholders
-489,482.000
-489,482.000
-663,554.000
-579,754.000
-1,367,492.000
Basic EPS
-0.72
--
-5.84
-5.10
-12.03
Diluted EPS
-0.72
--
-5.84
-5.10
-12.03
Basic Average Shares
683,012.996
--
113,653.860
113,653.860
113,653.860
Diluted Average Shares
683,012.996
--
113,653.860
113,653.860
114,780.537
Total Expenses
548,500.000
548,500.000
2,192,191.000
2,073,811.000
1,658,625.000
Net Income from Continuing & Discontinued Operation
-489,482.000
-489,482.000
-663,554.000
-579,754.000
-1,367,183.000
Normalized Income
-654,703.250
-654,703.250
-638,268.500
-380,644.750
-1,326,850.250
Interest Income
1,275.000
1,275.000
5,828.000
1,946.000
3,234.000
Interest Expense
492,057.000
492,057.000
136,954.000
122,136.000
219,889.000
Net Interest Income
-490,782.000
-490,782.000
-131,126.000
-120,190.000
-216,655.000
EBIT
-183,536.000
-183,536.000
-542,487.000
-248,059.000
-1,170,636.000
EBITDA
-180,234.000
-180,234.000
-540,097.000
-241,516.000
-1,156,893.000
Reconciled Cost of Revenue
483,252.000
483,252.000
2,093,759.000
1,955,155.000
1,375,595.000
Reconciled Depreciation
3,302.000
3,302.000
2,390.000
6,543.000
13,743.000
Net Income from Continuing Operation Net Minority Interest
-489,482.000
-489,482.000
-663,554.000
-579,754.000
-1,367,183.000
Total Unusual Items Excluding Goodwill
220,295.000
220,295.000
-33,714.000
-265,479.000
-53,777.000
Total Unusual Items
220,295.000
220,295.000
-33,714.000
-265,479.000
-53,777.000
Normalized EBITDA
-400,529.000
-400,529.000
-506,383.000
23,963.000
-1,103,116.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
55,073.750
55,073.750
-8,428.500
-66,369.750
-13,444.250
12/31/2020 - 11/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade