HKSE - Delayed Quote HKD
BEIJING N STAR (0588.HK)
0.700
-0.010
(-1.41%)
As of 2:57:23 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,152,407.232
7,152,407.232
15,751,478.107
12,988,939.722
22,182,853.805
Cost of Revenue
5,286,766.834
5,286,766.834
11,438,740.221
10,319,764.616
17,627,094.222
Gross Profit
1,865,640.398
1,865,640.398
4,312,737.886
2,669,175.106
4,555,759.583
Operating Expense
1,604,010.811
1,604,010.811
2,300,138.342
2,152,998.440
2,754,344.539
Operating Income
261,629.587
261,629.587
2,012,599.544
516,176.666
1,801,415.044
Net Non Operating Interest Income Expense
-887,745.764
-887,745.764
-833,343.673
-784,978.048
-560,331.365
Pretax Income
-3,152,324.338
-3,152,324.338
398,726.854
-1,438,307.225
574,621.566
Tax Provision
268,355.400
268,355.400
462,159.483
214,536.327
466,737.494
Net Income Common Stockholders
-2,827,464.028
-2,827,464.028
68,064.279
-1,575,516.219
212,983.698
Basic EPS
-0.27
-0.84
0.02
-0.48
0.02
Diluted EPS
-0.27
-0.84
0.02
-0.48
0.02
Basic Average Shares
3,334,178.952
3,366,028.605
3,403,213.950
3,282,325.456
10,649,184.900
Diluted Average Shares
3,334,178.952
3,366,028.605
3,403,213.950
3,282,325.456
10,649,184.900
Total Operating Income as Reported
-3,195,730.945
-3,195,730.945
369,202.284
-1,454,407.875
570,886.339
Rent Expense Supplemental
1,742.625
1,742.625
3,336.693
1,502.798
2,946.728
Total Expenses
6,890,777.645
6,890,777.645
13,738,878.563
12,472,763.056
20,381,438.761
Net Income from Continuing & Discontinued Operation
-2,827,464.028
-2,827,464.028
68,064.279
-1,575,516.219
212,983.698
Normalized Income
-757,536.468
-757,536.468
740,974.101
-674,083.478
902,046.475
Interest Income
139,418.581
139,418.581
80,272.936
127,660.709
138,090.534
Interest Expense
1,020,578.703
1,020,578.703
907,631.544
903,850.661
688,953.601
Net Interest Income
-887,745.764
-887,745.764
-833,343.673
-784,978.048
-560,331.365
EBIT
-2,131,745.635
-2,131,745.635
1,306,358.398
-534,456.564
1,263,575.167
EBITDA
-1,933,174.955
-1,933,174.955
1,506,247.736
-333,582.492
1,423,968.287
Reconciled Cost of Revenue
5,286,766.834
5,286,766.834
11,438,740.221
10,319,764.616
17,627,094.222
Reconciled Depreciation
198,570.680
198,570.680
199,889.338
200,874.072
160,393.120
Net Income from Continuing Operation Net Minority Interest
-2,827,464.028
-2,827,464.028
68,064.279
-1,575,516.219
212,983.698
Total Unusual Items Excluding Goodwill
-2,759,903.414
-2,759,903.414
-897,213.096
-1,201,910.321
-918,750.369
Total Unusual Items
-2,759,903.414
-2,759,903.414
-897,213.096
-1,201,910.321
-918,750.369
Normalized EBITDA
826,728.459
826,728.459
2,403,460.832
868,327.829
2,342,718.656
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-689,975.854
-689,975.854
-224,303.274
-300,477.580
-229,687.592
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1862.HK JINGRUI HLDGS
0.013
-7.14%
6158.HK Zhenro Properties Group Limited
0.043
-4.44%
0535.HK GEMDALE PPT
0.248
-6.42%
0604.HK Shenzhen Investment Limited
0.780
-1.27%
3883.HK China Aoyuan Group Limited
0.125
-6.02%
1813.HK KWG GROUP
0.335
-4.29%
3333.HK China Evergrande Group
0.163
0.00%
0083.HK SINO LAND
7.830
+0.13%
0688.HK CHINA OVERSEAS
13.980
-2.37%
2007.HK Country Garden Holdings Company Limited
0.425
-3.41%