3.080
-0.060
(-1.91%)
At close: 4:08:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,794,286.315
2,912,311.480
4,154,295.003
4,531,842.431
3,952,265.022
Cost of Revenue
2,313,062.276
2,398,000.169
3,565,005.880
3,961,438.874
3,360,271.214
Gross Profit
481,224.039
514,311.311
589,289.123
570,403.557
591,993.808
Operating Expense
534,792.018
520,048.216
537,305.372
532,354.618
503,240.202
Operating Income
-53,567.979
-5,736.904
51,983.751
38,048.939
88,753.606
Net Non Operating Interest Income Expense
13,343.824
13,073.534
12,824.403
13,796.771
6,790.088
Pretax Income
-240,137.025
-173,745.084
100,685.752
105,681.147
151,969.920
Tax Provision
19,246.717
20,527.648
19,940.273
25,548.459
34,188.720
Net Income Common Stockholders
-305,074.899
-237,862.230
39,873.198
41,928.543
77,318.176
Basic EPS
-0.33
-0.26
0.04
0.05
0.08
Diluted EPS
-0.33
-0.26
0.04
0.05
0.08
Basic Average Shares
913,412.386
913,800.346
914,522.884
913,475.886
913,926.427
Diluted Average Shares
913,412.386
913,800.346
914,522.884
913,475.886
913,926.427
Total Operating Income as Reported
-244,798.093
-178,252.062
99,333.722
101,023.829
140,013.039
Total Expenses
2,847,854.294
2,918,048.384
4,102,311.252
4,493,793.492
3,863,511.416
Net Income from Continuing & Discontinued Operation
-305,074.899
-237,862.230
39,873.198
41,928.543
77,318.176
Normalized Income
-118,004.449
-53,625.516
67,124.820
61,561.811
99,717.880
Interest Income
12,575.563
14,778.550
15,072.253
16,924.619
11,743.930
Interest Expense
710.816
656.417
416.198
691.720
1,620.640
Net Interest Income
13,343.824
13,073.534
12,824.403
13,796.771
6,790.088
EBIT
-239,426.209
-173,088.667
101,101.950
106,372.866
153,590.560
EBITDA
-239,426.209
-64,075.507
212,426.187
215,899.037
262,392.927
Reconciled Cost of Revenue
2,313,062.276
2,398,000.169
3,565,005.880
3,961,438.874
3,360,271.214
Reconciled Depreciation
--
109,013.160
111,324.237
109,526.170
108,802.367
Net Income from Continuing Operation Net Minority Interest
-305,074.899
-237,862.230
39,873.198
41,928.543
77,318.176
Total Unusual Items Excluding Goodwill
-249,427.267
-245,648.952
-33,981.470
-25,892.882
-28,901.737
Total Unusual Items
-249,427.267
-245,648.952
-33,981.470
-25,892.882
-28,901.737
Normalized EBITDA
10,001.058
181,573.444
246,407.657
241,791.919
291,294.664
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-62,356.817
-61,412.238
-6,729.848
-6,259.615
-6,502.033
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade