Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.485
-0.005
(-1.02%)
At close: 4:08:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
736,501
736,501
958,651
864,214
601,301
Cost of Revenue
616,310
616,310
741,789
740,249
536,571
Gross Profit
120,191
120,191
216,862
123,965
64,730
Operating Expense
440,842
440,842
392,491
292,463
387,743
Operating Income
-320,651
-320,651
-175,629
-168,498
-323,013
Net Non Operating Interest Income Expense
-28,500
-28,500
-26,241
-18,833
-23,592
Pretax Income
-470,497
-470,497
-219,085
-778,312
-601,108
Tax Provision
5,279
5,279
-3,820
2,234
-229
Net Income Common Stockholders
-394,571
-394,571
-206,320
-722,004
-598,527
Diluted NI Available to Com Stockholders
-394,571
-394,571
-206,320
-722,004
-598,527
Basic EPS
-0.06
-0.06
-0.04
-0.17
-0.16
Diluted EPS
-0.06
-0.06
-0.04
-0.17
-0.16
Basic Average Shares
6,092,812.952
6,092,812.952
4,865,827.051
4,171,108.547
3,662,937.245
Diluted Average Shares
6,092,812.952
6,092,812.952
4,865,827.051
4,171,108.547
3,662,937.245
Total Expenses
1,057,152
1,057,152
1,134,280
1,032,712
924,314
Net Income from Continuing & Discontinued Operation
-394,571
-394,571
-206,320
-722,004
-598,527
Normalized Income
-228,513.390
-228,513.390
-169,025.807
-287,138.120
53,003.745
Interest Income
6,835
6,835
2,131
5,946
5,625
Interest Expense
35,335
35,335
28,372
24,779
29,217
Net Interest Income
-28,500
-28,500
-26,241
-18,833
-23,592
EBIT
-435,162
-435,162
-190,713
-753,533
-571,891
EBITDA
-303,594
-303,594
-87,589
-653,075
-410,141
Reconciled Cost of Revenue
616,310
616,310
741,789
740,249
536,571
Reconciled Depreciation
131,568
131,568
103,124
100,458
161,750
Net Income from Continuing Operation Net Minority Interest
-394,571
-394,571
-206,320
-722,004
-572,903
Total Unusual Items Excluding Goodwill
-153,559
-153,559
-37,956
-573,556
-320,910
Total Unusual Items
-108,813
-108,813
-37,956
-557,386
-15,791
Normalized EBITDA
-194,781
-194,781
-49,633
-95,689
-394,350
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,247.390
-32,247.390
-661.807
-154,860.120
-122.255
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade