0.113
0.000
(0.00%)
At close: January 21 at 1:38:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
562,035.000
562,035.000
745,954.000
926,471.000
863,629.000
Cost of Revenue
488,427.000
488,427.000
666,262.000
805,276.000
744,716.000
Gross Profit
73,608.000
73,608.000
79,692.000
121,195.000
118,913.000
Operating Expense
157,146.000
157,146.000
127,778.000
179,877.000
176,884.000
Operating Income
-83,538.000
-83,538.000
-48,086.000
-58,682.000
-57,971.000
Net Non Operating Interest Income Expense
-25,142.000
-25,142.000
-26,597.000
-26,561.000
-28,048.000
Pretax Income
-140,759.000
-140,759.000
-67,841.000
-16,442.000
-20,686.000
Tax Provision
-4,126.000
-4,126.000
12,674.000
9,819.000
3,141.000
Net Income Common Stockholders
-126,566.000
-126,566.000
-77,548.000
-25,433.000
-12,594.000
Diluted NI Available to Com Stockholders
-126,566.000
-126,566.000
-77,548.000
-25,433.000
-12,594.000
Basic EPS
-0.15
--
-0.16
-0.06
-0.04
Diluted EPS
-0.15
--
-0.16
-0.06
-0.04
Basic Average Shares
858,248.735
--
492,161.490
418,413.442
342,595.530
Diluted Average Shares
858,248.735
--
492,161.490
418,413.442
342,595.530
Rent Expense Supplemental
--
--
28.000
--
--
Total Expenses
645,573.000
645,573.000
794,040.000
985,153.000
921,600.000
Net Income from Continuing & Discontinued Operation
-126,566.000
-126,566.000
-77,548.000
-25,433.000
-12,594.000
Normalized Income
-103,779.111
-103,779.111
-59,938.110
-25,433.000
-12,594.000
Interest Income
3,535.000
3,535.000
1,564.000
1,579.000
1,791.000
Interest Expense
28,677.000
28,677.000
28,161.000
28,140.000
29,839.000
Net Interest Income
-25,142.000
-25,142.000
-26,597.000
-26,561.000
-28,048.000
EBIT
-112,082.000
-112,082.000
-39,680.000
11,698.000
9,153.000
EBITDA
-95,074.000
-95,074.000
-23,098.000
30,525.000
33,633.000
Reconciled Cost of Revenue
488,427.000
488,427.000
666,262.000
805,276.000
744,716.000
Reconciled Depreciation
17,008.000
17,008.000
16,582.000
18,827.000
24,480.000
Net Income from Continuing Operation Net Minority Interest
-126,566.000
-126,566.000
-77,548.000
-25,433.000
-12,594.000
Total Unusual Items Excluding Goodwill
-23,475.000
-23,475.000
-22,291.000
--
-1,916.000
Total Unusual Items
-23,475.000
-23,475.000
-22,291.000
--
-1,916.000
Normalized EBITDA
-71,599.000
-71,599.000
-807.000
30,525.000
33,633.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-688.111
-688.111
-4,681.110
--
--
12/31/2020 - 5/12/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade