0.169
-0.003
(-1.74%)
At close: 3:32:59 PM GMT+8
Breakdown
TTM
12/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
532,089.000
532,089.000
509,955.000
474,332.111
491,475.099
Cost of Revenue
276,557.000
276,557.000
268,732.000
215,344.576
130,461.240
Gross Profit
255,532.000
255,532.000
241,223.000
258,987.535
361,013.859
Operating Expense
279,941.000
279,941.000
283,251.000
290,196.467
351,186.220
Operating Income
-24,409.000
-24,409.000
-42,028.000
-31,208.932
9,827.639
Net Non Operating Interest Income Expense
-1,914.000
-1,914.000
2,246.000
3,925.950
8,363.189
Pretax Income
-25,694.000
-25,694.000
-28,018.000
-27,441.560
15,927.758
Tax Provision
-689.000
-689.000
-6,343.000
-1,523.754
7,127.552
Net Income Common Stockholders
-24,155.000
-24,155.000
-19,771.000
-27,142.070
3,142.995
Diluted NI Available to Com Stockholders
-24,155.000
-24,155.000
-19,771.000
-27,142.070
3,142.995
Basic EPS
-0.01
--
-0.01
-0.01
0.00
Diluted EPS
-0.01
--
-0.01
-0.01
0.00
Basic Average Shares
2,150,041.884
--
2,150,041.884
2,150,041.884
2,150,041.884
Diluted Average Shares
2,150,041.884
--
2,150,041.884
2,150,041.884
2,150,041.884
Total Expenses
556,498.000
556,498.000
551,983.000
505,541.043
481,647.460
Net Income from Continuing & Discontinued Operation
-24,155.000
-24,155.000
-19,771.000
-27,142.070
3,142.995
Normalized Income
-24,010.969
-24,010.969
-26,015.270
-27,040.102
8,491.218
Interest Income
3,032.000
3,032.000
2,971.000
4,495.301
8,737.133
Interest Expense
4,946.000
4,946.000
725.000
569.351
373.944
Net Interest Income
-1,914.000
-1,914.000
2,246.000
3,925.950
8,363.189
EBIT
-20,748.000
-20,748.000
-27,293.000
-26,872.209
16,301.702
EBITDA
15,659.000
15,659.000
-5,144.000
-6,254.344
35,821.658
Reconciled Cost of Revenue
276,557.000
276,557.000
268,732.000
215,344.576
130,461.240
Reconciled Depreciation
36,407.000
36,407.000
22,149.000
20,617.865
19,519.956
Net Income from Continuing Operation Net Minority Interest
-24,155.000
-24,155.000
-19,771.000
-27,142.070
3,142.995
Total Unusual Items Excluding Goodwill
-148.000
-148.000
10,105.000
-107.903
-2,953.961
Total Unusual Items
-148.000
-148.000
11,682.000
-107.903
-72.295
Normalized EBITDA
15,807.000
15,807.000
-16,826.000
-6,146.441
35,893.953
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-3.969
-3.969
2,283.730
-5.935
-487.404
3/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade