1.840
+0.010
+(0.55%)
As of 3:28:20 PM GMT+8. Market Open.
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
813,965.000
783,272.000
802,930.000
799,296.000
854,563.000
Cost of Revenue
174,391.000
159,296.000
161,031.000
159,643.000
169,857.000
Gross Profit
639,574.000
623,976.000
641,899.000
639,653.000
684,706.000
Operating Expense
125,714.000
119,302.000
108,689.000
107,550.000
109,826.000
Operating Income
513,860.000
504,674.000
533,210.000
532,103.000
574,880.000
Net Non Operating Interest Income Expense
-167,758.000
-116,858.000
-90,930.000
-84,129.000
-95,925.000
Pretax Income
386,333.000
38,776.000
179,107.000
-157,811.000
-671,317.000
Tax Provision
60,663.000
67,208.000
76,163.000
75,866.000
80,077.000
Net Income Common Stockholders
325,670.000
-28,432.000
102,944.000
-233,677.000
-751,394.000
Diluted NI Available to Com Stockholders
325,670.000
-28,432.000
102,944.000
-233,677.000
-751,394.000
Basic EPS
0.19
-0.02
0.06
-0.14
-0.45
Diluted EPS
0.19
-0.02
0.06
-0.14
-0.45
Basic Average Shares
1,694,357.750
1,687,367.291
1,676,368.004
1,666,146.965
1,655,646.380
Diluted Average Shares
1,702,684.957
1,687,367.291
1,676,368.004
1,666,146.965
1,655,646.380
Total Operating Income as Reported
577,856.000
171,070.000
277,503.000
-64,076.000
-550,873.000
Rent Expense Supplemental
36,369.000
31,929.000
29,892.000
29,111.000
33,413.000
Total Expenses
300,105.000
278,598.000
269,720.000
267,193.000
279,683.000
Net Income from Continuing & Discontinued Operation
325,670.000
-28,432.000
102,944.000
-233,677.000
-751,394.000
Normalized Income
326,329.208
-32,927.640
103,205.355
-232,709.235
-745,191.620
Interest Income
22,983.000
20,820.000
7,153.000
8,447.000
17,091.000
Interest Expense
186,251.000
133,594.000
92,684.000
86,379.000
107,718.000
Net Interest Income
-167,758.000
-116,858.000
-90,930.000
-84,129.000
-95,925.000
EBIT
572,584.000
172,370.000
271,791.000
-71,432.000
-563,599.000
EBITDA
572,584.000
172,543.000
271,816.000
-71,415.000
-563,579.000
Reconciled Cost of Revenue
174,391.000
159,296.000
161,031.000
159,643.000
169,857.000
Reconciled Depreciation
20.000
173.000
25.000
17.000
20.000
Net Income from Continuing Operation Net Minority Interest
325,670.000
-28,432.000
102,944.000
-233,677.000
-751,394.000
Total Unusual Items Excluding Goodwill
-782.000
5,384.000
-313.000
-1,159.000
-7,428.000
Total Unusual Items
-782.000
5,384.000
-313.000
-1,159.000
-7,428.000
Normalized EBITDA
573,366.000
167,159.000
272,129.000
-70,256.000
-556,151.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-122.792
888.360
-51.645
-191.235
-1,225.620
6/30/2020 - 10/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1426.HK SPRING REIT
1.850
0.00%
87001.HK Hui Xian Real Estate Investment Trust
0.490
+1.03%
5235SS.KL KLCC Property Holdings Berhad
8.01
+0.13%
CWCU.SI Stoneweg European Real Estate Investment Trust
2.2300
+0.45%
Q5T.SI Far East Hospitality Trust
0.6100
0.00%
T82U.SI Suntec Real Estate Investment Trust
1.2300
-0.81%