1.080
0.000
(0.00%)
At close: January 22 at 9:58:45 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,811,653.000
7,811,653.000
6,685,961.000
6,732,944.000
6,794,756.000
Cost of Revenue
7,129,171.000
7,129,171.000
6,133,648.000
6,073,716.000
6,219,079.000
Gross Profit
682,482.000
682,482.000
552,313.000
659,228.000
575,677.000
Operating Expense
531,189.000
531,189.000
461,217.000
545,458.000
429,712.000
Operating Income
151,293.000
151,293.000
91,096.000
113,770.000
145,965.000
Net Non Operating Interest Income Expense
-43,461.000
-43,461.000
-17,352.000
2,098.000
4,659.000
Pretax Income
86,312.000
86,312.000
67,525.000
85,534.000
163,458.000
Tax Provision
20,511.000
20,511.000
19,553.000
19,531.000
14,167.000
Net Income Common Stockholders
67,093.000
67,093.000
49,636.000
68,186.000
150,428.000
Diluted NI Available to Com Stockholders
67,093.000
67,093.000
49,636.000
68,186.000
150,428.000
Basic EPS
0.15
--
0.11
0.16
0.34
Diluted EPS
0.15
--
0.11
0.16
0.34
Basic Average Shares
438,053.600
--
438,053.600
438,053.600
438,053.600
Diluted Average Shares
438,053.600
--
438,053.600
438,053.600
438,053.600
Total Operating Income as Reported
164,514.000
164,514.000
100,721.000
139,102.000
185,016.000
Rent Expense Supplemental
--
--
52,876.000
46,662.000
--
Total Expenses
7,660,360.000
7,660,360.000
6,594,865.000
6,619,174.000
6,648,791.000
Net Income from Continuing & Discontinued Operation
67,093.000
67,093.000
49,636.000
68,186.000
150,428.000
Normalized Income
72,777.172
72,777.172
49,885.362
95,291.261
150,984.218
Interest Income
12,648.000
12,648.000
7,609.000
11,574.000
18,366.000
Interest Expense
56,109.000
56,109.000
24,961.000
9,476.000
13,707.000
Net Interest Income
-43,461.000
-43,461.000
-17,352.000
2,098.000
4,659.000
EBIT
142,421.000
142,421.000
92,486.000
95,010.000
177,165.000
EBITDA
226,982.000
226,982.000
185,121.000
201,907.000
280,947.000
Reconciled Cost of Revenue
7,129,171.000
7,129,171.000
6,133,648.000
6,073,716.000
6,219,079.000
Reconciled Depreciation
84,561.000
84,561.000
92,635.000
106,897.000
103,782.000
Net Income from Continuing Operation Net Minority Interest
67,093.000
67,093.000
49,636.000
68,186.000
150,428.000
Total Unusual Items Excluding Goodwill
-7,456.000
-7,456.000
-351.000
-35,126.000
-609.000
Total Unusual Items
-7,456.000
-7,456.000
-351.000
-35,126.000
-609.000
Normalized EBITDA
234,438.000
234,438.000
185,472.000
237,033.000
281,556.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,771.828
-1,771.828
-101.638
-8,020.739
-52.782
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade