88.500
+3.500
+(4.12%)
At close: 4:08:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,612,950.000
876,686.000
325,574.000
329,772.000
Cost of Revenue
780,500.000
461,764.000
202,155.000
206,371.000
Gross Profit
832,450.000
414,922.000
123,419.000
123,401.000
Operating Expense
767,278.000
331,788.000
376,687.000
529,584.000
Operating Income
65,172.000
83,134.000
-253,268.000
-406,183.000
Net Non Operating Interest Income Expense
4,762.000
2,210.000
3,337.000
-90.000
Pretax Income
-190,335.000
-189,839.000
-456,771.000
-563,834.000
Tax Provision
69,249.000
17,642.000
-34,066.000
-56,981.000
Net Income Common Stockholders
-262,128.000
-206,100.000
-419,886.000
-502,594.000
Diluted NI Available to Com Stockholders
-262,128.000
-206,100.000
-419,886.000
-502,594.000
Basic EPS
-1.09
-0.85
-1.74
-2.08
Diluted EPS
-1.09
-0.85
-1.74
-2.08
Basic Average Shares
241,472.245
241,472.245
241,472.245
241,472.245
Diluted Average Shares
241,472.245
241,472.245
241,472.245
241,472.245
Total Expenses
1,547,778.000
793,552.000
578,842.000
735,955.000
Net Income from Continuing & Discontinued Operation
-262,128.000
-206,100.000
-419,886.000
-502,594.000
Normalized Income
-249,894.000
-205,278.750
-415,965.921
-490,555.394
Interest Income
5,984.000
3,864.000
4,911.000
2,233.000
Interest Expense
1,105.000
600.000
1,564.000
2,323.000
Net Interest Income
4,762.000
2,210.000
3,337.000
-90.000
EBIT
-189,230.000
-189,239.000
-455,207.000
-561,511.000
EBITDA
-129,542.000
-144,547.000
-416,330.000
-522,849.000
Reconciled Cost of Revenue
780,500.000
461,764.000
202,155.000
206,371.000
Reconciled Depreciation
59,688.000
44,692.000
38,877.000
38,662.000
Net Income from Continuing Operation Net Minority Interest
-262,128.000
-206,100.000
-419,886.000
-502,594.000
Total Unusual Items Excluding Goodwill
-16,312.000
-1,095.000
-4,236.000
-13,392.000
Total Unusual Items
-16,312.000
-1,095.000
-4,236.000
-13,392.000
Normalized EBITDA
-113,230.000
-143,452.000
-412,094.000
-509,457.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-4,078.000
-273.750
-315.921
-1,353.394
12/31/2021 - 1/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PMRTY Pop Mart International Group Limited
11.50
-4.17%
9992.HK Pop Mart International Group Limited
84.400
-1.06%
0381.HK AOM International Group Company Limited
0.910
-11.65%
2331.HK Li Ning Company Limited
14.660
-1.08%
2255.HK Haichang Ocean Park Holdings Ltd.
0.510
0.00%
1086.HK GOODBABY INTL
0.920
-1.08%
0308.HK CHINA TRAVEL HK
0.940
0.00%
2020.HK ANTA Sports Products Limited
78.000
-0.13%
GAW.L Games Workshop Group PLC
13,230.00
-1.64%
HAS Hasbro, Inc.
57.06
+0.04%