Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3100
0.0000
(0.00%)
At close: 4:59:21 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
173,686.5420
167,585.5420
137,479.0160
91,094
62,063
Cost of Revenue
70,103.6920
70,213.6920
60,837.3300
44,571
34,632
Gross Profit
103,582.8500
97,371.8500
76,641.6860
46,523.3750
27,431.5240
Operating Expense
32,330.1790
27,497.1790
20,956.8140
15,237
12,722
Operating Income
71,252.6710
69,874.6710
55,684.8720
31,286.3750
14,709.5240
Net Non Operating Interest Income Expense
-861.8970
-810.8970
-1,017.0270
-1,714
-2,102
Pretax Income
76,614.9910
72,012.9910
67,218.8660
29,928.2850
4,835.6460
Tax Provision
18,308.4160
17,947.4160
12,429.2530
6,943.9240
2,530.5420
Net Income Common Stockholders
57,077.8920
52,932.8920
53,242.6150
14,306.0010
-3,078.5990
Diluted NI Available to Com Stockholders
57,077.8920
52,932.8920
53,242.6150
14,306.0010
-3,078.5990
Basic EPS
0.01
0.01
0.01
0.00
-0.00
Diluted EPS
0.01
0.01
0.01
0.00
-0.00
Basic Average Shares
4,587,122.9520
4,587,122.9520
4,860,000
4,860,000
4,860,000
Diluted Average Shares
4,587,122.9520
4,587,122.9520
4,860,000
4,860,000
4,860,000
Total Expenses
102,433.8710
97,710.8710
81,794.1440
59,808
47,354
Net Income from Continuing & Discontinued Operation
57,077.8920
52,932.8920
53,242.6150
14,306.0010
-3,078.5990
Normalized Income
57,077.8920
52,932.8920
53,242.6150
14,306.0010
-3,078.5990
Interest Income
--
--
956
542
141
Interest Expense
861.8970
810.8970
1,017.0270
1,350
1,396
Net Interest Income
-861.8970
-810.8970
-1,017.0270
-1,714
-2,102
EBIT
77,476.8880
72,823.8880
68,235.8930
31,278.2850
6,231.6460
EBITDA
82,652.1350
79,132.1350
75,224.4670
39,325.6900
13,422.5920
Reconciled Cost of Revenue
70,103.6920
70,213.6920
60,837.3300
44,571
34,632
Reconciled Depreciation
5,175.2470
6,308.2470
6,988.5740
8,047.4050
7,190.9460
Net Income from Continuing Operation Net Minority Interest
57,077.8920
52,932.8920
53,242.6150
14,306.0010
-3,078.5990
Total Unusual Items Excluding Goodwill
--
--
11,280
--
--
Total Unusual Items
--
--
11,280
--
--
Normalized EBITDA
82,652.1350
79,132.1350
75,224.4670
39,325.6900
13,422.5920
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
5/31/2021 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade