0.3000
+0.0050
+(1.69%)
At close: January 14 at 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,508.2180
49,216.2180
45,019.7150
34,359.3470
38,804.4410
Cost of Revenue
18,782.4620
21,795.4620
18,422.1020
11,528.6530
20,257.3570
Gross Profit
24,725.7560
27,420.7560
26,597.6130
22,830.6940
18,547.0840
Operating Expense
21,240.3460
18,763.3460
12,056.0190
11,104.8080
12,005.1430
Operating Income
3,485.4100
8,657.4100
14,541.5940
11,725.8860
6,541.9410
Net Non Operating Interest Income Expense
-334.3790
-1,038.3790
-1,022.1710
-969.8860
-974.1700
Pretax Income
3,148.3750
7,616.3750
13,493.0850
10,756.0000
5,567.7710
Tax Provision
2,521.8550
3,277.8550
2,943.8320
2,417.6120
1,381.2440
Net Income Common Stockholders
496.1680
4,099.1680
10,304.3390
8,338.3880
4,186.5270
Diluted NI Available to Com Stockholders
496.1680
4,099.1680
10,304.3390
8,338.3880
4,186.5270
Basic EPS
0.00
0.03
0.03
0.02
0.01
Diluted EPS
0.00
0.03
0.03
0.02
0.01
Basic Average Shares
360,000.0000
133,543.2030
360,000.0000
360,000.0000
360,000.0000
Diluted Average Shares
360,000.0000
133,543.2030
360,000.0000
360,000.0000
360,000.0000
Total Operating Income as Reported
3,482.7540
8,654.7540
14,515.2560
11,725.8860
6,541.9410
Total Expenses
40,022.8080
40,558.8080
30,478.1210
22,633.4610
32,262.5000
Net Income from Continuing & Discontinued Operation
496.1680
4,099.1680
10,304.3390
8,338.3880
4,186.5270
Normalized Income
498.1866
4,101.1866
10,324.9353
8,338.3880
4,186.5270
Interest Income
595.9270
236.9270
75.8810
23.4820
23.2540
Interest Expense
930.3060
1,275.3060
1,098.0520
993.3680
997.4240
Net Interest Income
-334.3790
-1,038.3790
-1,022.1710
-969.8860
-974.1700
EBIT
4,078.6810
8,891.6810
14,591.1370
11,749.3680
6,565.1950
EBITDA
7,060.6220
11,154.6220
16,392.5470
13,485.1990
8,377.4060
Reconciled Cost of Revenue
18,782.4620
21,795.4620
18,422.1020
11,528.6530
20,257.3570
Reconciled Depreciation
2,981.9410
2,262.9410
1,801.4100
1,735.8310
1,812.2110
Net Income from Continuing Operation Net Minority Interest
496.1680
4,099.1680
10,304.3390
8,338.3880
4,186.5270
Total Unusual Items Excluding Goodwill
-2.6560
-2.6560
-26.3380
--
--
Total Unusual Items
-2.6560
-2.6560
-26.3380
--
--
Normalized EBITDA
7,063.2780
11,157.2780
16,418.8850
13,485.1990
8,377.4060
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-0.6374
-0.6374
-5.7417
--
--
12/31/2020 - 10/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRMK.ME PAO TMK
61.02
+2.69%
SSWRL.BO Shree Steel Wire Ropes Limited
38.79
+1.68%
SZGPY Salzgitter AG
1.6000
0.00%
IMEC.BO IMEC Services Limited
75.14
+2.00%
KRDMD.IS Kardemir Karabük Demir Çelik Sanayi Ve Ticaret A.S.
25.74
-1.53%
RAM.LS Ramada Investimentos e Industria, S.A.
7.14
0.00%
FESA4.SA Cia de Ferro Ligas da Bahia S.A. - FERBASA
7.50
0.00%
ZIOC.L Zanaga Iron Ore Company Limited
7.78
-1.27%
GRR.AX Grange Resources Limited
0.2000
0.00%
SZG.DE Salzgitter AG
15.54
+0.32%