HKSE - Delayed Quote HKD

CITIC (0267.HK)

10.520
+0.120
+(1.15%)
At close: 4:08:10 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
949,689,000
949,689,000
882,683,000
844,903,000
739,743,025.830
Cost of Revenue
627,307,000
627,307,000
570,303,000
537,343,000
485,196,224.548
Gross Profit
322,382,000
322,382,000
312,380,000
307,560,000
254,546,801.281
Operating Expense
197,857,000
197,857,000
191,000,000
184,477,000
161,780,573.655
Operating Income
124,525,000
124,525,000
121,380,000
123,083,000
92,766,227.626
Net Non Operating Interest Income Expense
-11,106,000
-11,106,000
-10,340,000
-7,065,000
-6,046,275.317
Pretax Income
132,657,000
132,657,000
123,287,000
127,292,000
99,020,121.428
Tax Provision
24,902,000
24,902,000
18,013,000
21,469,000
17,053,324.583
Net Income Common Stockholders
58,202,000
58,202,000
57,594,000
64,931,000
57,399,154.431
Average Dilution Earnings
-984,000
-984,000
-95,000
--
--
Diluted NI Available to Com Stockholders
57,218,000
57,218,000
57,499,000
64,931,000
57,399,154.431
Basic EPS
2.18
2.00
1.80
2.23
1.97
Diluted EPS
2.17
1.97
1.80
2.23
1.97
Basic Average Shares
29,090,000
29,090,000
29,090,000
29,090,000
29,090,000
Diluted Average Shares
29,131,238.532
29,090,000
29,090,000
29,090,000
29,090,000
Total Expenses
825,164,000
825,164,000
761,303,000
721,820,000
646,976,798.204
Net Income from Continuing & Discontinued Operation
58,202,000
58,202,000
57,594,000
64,931,000
57,399,154.431
Normalized Income
52,362,440.979
52,362,440.979
59,851,224.395
73,284,434.591
62,011,353.386
Interest Income
2,235,000
2,235,000
1,832,000
1,407,000
1,664,217.459
Interest Expense
13,118,000
13,118,000
11,854,000
8,253,000
7,475,900.237
Net Interest Income
-11,106,000
-11,106,000
-10,340,000
-7,065,000
-6,046,275.317
EBIT
145,775,000
145,775,000
135,141,000
135,545,000
106,496,021.664
EBITDA
173,335,000
173,335,000
158,200,000
155,785,000
123,841,156.480
Reconciled Cost of Revenue
627,307,000
627,307,000
570,303,000
537,343,000
485,196,224.548
Reconciled Depreciation
27,560,000
27,560,000
23,059,000
20,240,000
17,345,134.816
Net Income from Continuing Operation Net Minority Interest
58,202,000
58,202,000
57,594,000
64,931,000
57,399,154.431
Total Unusual Items Excluding Goodwill
7,210,000
7,210,000
-2,613,000
-4,800,000
-5,559,924.930
Total Unusual Items
7,227,000
7,227,000
-2,587,000
-437,000
-5,550,116.183
Normalized EBITDA
166,108,000
166,108,000
160,787,000
156,222,000
129,391,272.663
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,353,440.979
1,353,440.979
-381,775.605
-809,565.409
-957,534.722
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0019.HK SWIRE PACIFIC A
67.850
+0.67%
 
0392.HK BEIJING ENT
33.150
-0.30%
 
0001.HK CK Hutchison Holdings Limited
46.100
+0.44%
 
0087.HK SWIRE PACIFIC B
10.860
+0.37%
 
0363.HK SHANGHAI IND H
12.200
-0.81%
 
0656.HK FOSUN INTL
4.550
+1.79%
 
0148.HK KINGBOARD HLDG
24.700
+2.92%
 
SUP.L Supreme Plc
186.00
+0.54%
 
J36.SI Jardine Matheson Holdings Limited
43.84
-0.23%
 
2676.T Takachiho Koheki Co.,Ltd.
2,098.00
+0.48%