0.1150
0.0000
(0.00%)
At close: January 10 at 4:41:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
310,598.0000
203,051.0000
141,741.0000
165,983.0000
273,388.0000
Cost of Revenue
304,368.0000
210,404.0000
149,384.0000
150,612.0000
253,399.0000
Gross Profit
6,230.0000
-7,353.0000
-7,643.0000
15,371.0000
19,989.0000
Operating Expense
8,561.0000
6,637.0000
9,482.0000
6,351.0000
4,164.0000
Operating Income
-2,331.0000
-13,990.0000
-17,125.0000
9,020.0000
15,825.0000
Net Non Operating Interest Income Expense
-2,405.0000
-1,712.0000
-1,319.0000
-935.0000
-365.0000
Pretax Income
-12,935.0000
-22,743.0000
-21,804.0000
8,065.0000
15,455.0000
Tax Provision
662.0000
-93.0000
-2,535.0000
2,689.0000
4,412.0000
Net Income Common Stockholders
-13,807.0000
-22,650.0000
-19,269.0000
5,376.0000
11,022.0000
Diluted NI Available to Com Stockholders
-13,807.0000
-22,650.0000
-19,269.0000
5,376.0000
11,022.0000
Basic EPS
-0.03
-0.04
-0.04
0.01
10.13
Diluted EPS
-0.03
-0.04
-0.04
0.01
10.13
Basic Average Shares
599,423.9350
534,430.7970
511,482.8580
532,642.4820
1,087.8370
Diluted Average Shares
608,900.1850
534,430.7970
511,482.8580
532,642.4820
1,087.8370
Total Operating Income as Reported
-10,530.0000
-21,031.0000
-20,485.0000
9,000.0000
15,820.0000
Total Expenses
312,929.0000
217,041.0000
158,866.0000
156,963.0000
257,563.0000
Net Income from Continuing & Discontinued Operation
-13,807.0000
-22,650.0000
-19,269.0000
5,376.0000
11,022.0000
Normalized Income
-7,575.7600
-15,637.7918
-16,299.6439
5,389.3317
11,025.5726
Interest Income
875.0000
895.0000
495.0000
190.0000
211.0000
Interest Expense
3,280.0000
2,607.0000
1,814.0000
1,125.0000
576.0000
Net Interest Income
-2,405.0000
-1,712.0000
-1,319.0000
-935.0000
-365.0000
EBIT
-9,655.0000
-20,136.0000
-19,990.0000
9,190.0000
16,031.0000
EBITDA
3,265.0000
-17,541.0000
-18,231.0000
10,890.0000
18,513.0000
Reconciled Cost of Revenue
304,368.0000
210,404.0000
149,384.0000
150,612.0000
253,399.0000
Reconciled Depreciation
12,920.0000
2,595.0000
1,759.0000
1,700.0000
2,482.0000
Net Income from Continuing Operation Net Minority Interest
-13,807.0000
-22,650.0000
-19,269.0000
5,376.0000
11,022.0000
Total Unusual Items Excluding Goodwill
-8,199.0000
-7,041.0000
-3,360.0000
-20.0000
-5.0000
Total Unusual Items
-8,199.0000
-7,041.0000
-3,360.0000
-20.0000
-5.0000
Normalized EBITDA
11,464.0000
-10,500.0000
-14,871.0000
10,910.0000
18,518.0000
Tax Rate for Calcs
0.0002
0.0000
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-1,967.7600
-28.7918
-390.6439
-6.6683
-1.4274
12/31/2020 - 2/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5042.KL TSR Capital Berhad
0.2600
0.00%
5178.KL Ingenieur Gudang Berhad
0.0450
+12.50%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
8591.KL Crest Builder Holdings Berhad
0.6000
-0.83%
5293.KL AME Elite Consortium Berhad
1.7700
-1.67%
5281.KL Advancecon Holdings Berhad
0.2500
0.00%
5190.KL Benalec Holdings Berhad
0.1150
+4.55%
5932.KL Bina Puri Holdings Bhd
0.2700
0.00%
0226.KL Aneka Jaringan Holdings Berhad
0.1500
0.00%
7139.KL Niche Capital Emas Holdings Berhad
0.1650
0.00%