Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1650
-0.0050
(-2.94%)
At close: February 28 at 4:50:18 PM GMT+8
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
132,207.9740
132,207.9740
83,507.5920
53,846.6840
45,483.6120
Cost of Revenue
113,948.2640
113,948.2640
66,082.4520
41,757.3690
33,707.7590
Gross Profit
18,259.7100
18,259.7100
17,425.1400
12,089.3150
11,775.8530
Operating Expense
36,175.5410
36,175.5410
11,217.2100
8,043.5120
7,424.0560
Operating Income
-17,915.8310
-17,915.8310
6,207.9300
4,045.8030
4,351.7970
Net Non Operating Interest Income Expense
-1,296.2300
-1,296.2300
-660.6820
-641.6220
-646.4520
Pretax Income
-10,473.3890
-10,473.3890
6,601.2360
4,035.9240
4,182.8430
Tax Provision
2,010.9300
2,010.9300
1,181.4680
1,609.0220
971.4980
Net Income Common Stockholders
-13,510.8940
-13,510.8940
4,804.3090
2,377.9630
2,925.6530
Diluted NI Available to Com Stockholders
-13,510.8940
-13,510.8940
4,804.3090
2,377.9630
2,925.6530
Basic EPS
-0.03
--
0.01
0.01
0.01
Diluted EPS
-0.03
--
0.01
0.01
0.01
Basic Average Shares
388,295.5060
--
350,828.5480
275,650.8020
262,315.0400
Diluted Average Shares
388,295.5060
--
350,828.5480
275,650.8020
262,315.0400
Rent Expense Supplemental
--
--
1,931.9950
1,524.1230
1,182.2820
Total Expenses
150,123.8050
150,123.8050
77,299.6620
49,800.8810
41,131.8150
Net Income from Continuing & Discontinued Operation
-13,510.8940
-13,510.8940
4,804.3090
2,377.9630
2,925.6530
Normalized Income
-14,423.9481
-14,423.9481
4,803.0184
2,480.1053
3,484.1770
Interest Expense
1,296.2300
1,296.2300
660.6820
641.6220
646.4520
Net Interest Income
-1,296.2300
-1,296.2300
-660.6820
-641.6220
-646.4520
EBIT
-9,177.1590
-9,177.1590
7,261.9180
4,677.5460
4,829.2950
EBITDA
-2,920.8340
-2,920.8340
12,472.7950
6,660.5560
6,413.9540
Reconciled Cost of Revenue
113,948.2640
113,948.2640
66,082.4520
41,757.3690
33,707.7590
Reconciled Depreciation
6,256.3250
6,256.3250
5,210.8770
1,983.0100
1,584.6590
Net Income from Continuing Operation Net Minority Interest
-13,510.8940
-13,510.8940
4,804.3090
2,377.9630
2,925.6530
Total Unusual Items Excluding Goodwill
1,201.3870
1,201.3870
1.5720
-169.8620
-727.4890
Total Unusual Items
1,201.3870
1,201.3870
1.5720
-169.8620
-727.4890
Normalized EBITDA
-4,122.2210
-4,122.2210
12,471.2230
6,830.4180
7,141.4430
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0002
Tax Effect of Unusual Items
288.3329
288.3329
0.2814
-67.7197
-168.9650
6/30/2020 - 1/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0017.KL XOX Technology Berhad
0.0550
-8.33%
0103.KL M N C Wireless Berhad
0.0650
-7.14%
0082.KL Green Packet Berhad
0.0300
0.00%
0092.KL mTouche Technology Berhad
0.0350
-22.22%
0172.KL OCK Group Berhad
0.4100
0.00%
0032.KL REDtone Digital Berhad
0.5700
0.00%
0165.KL XOX Berhad
0.5450
+14.74%
1723.HK HK ASIA HLDGS
4.250
-7.81%
0788.HK CHINA TOWER
1.210
0.00%